Daisui Co.,Ltd. (7538.T)
JPY 314.0
(-0.32%)
JPY 314.0
(-0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 98.46 Billion | 98.45 Billion | 88.78 Billion | 114.23 Billion | 125.05 Billion |
| Cost of Revenue | 91.78 Billion | 91.69 Billion | 82.85 Billion | 107.44 Billion | 118.06 Billion |
| Gross Profit | 6.67 Billion | 6.76 Billion | 5.93 Billion | 6.79 Billion | 6.99 Billion |
| Operating Expenses | 5.84 Billion | 6.33 Billion | 6.12 Billion | 6.87 Billion | 6.67 Billion |
| Selling, General and Administrative Expenses | 5.72 Billion | 6.17 Billion | 6.08 Billion | 6.78 Billion | 6.59 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 126 Million | 95 Million | 83 Million | 80 Million | - |
| Cost and Expenses | 97.63 Billion | 98.02 Billion | 88.97 Billion | 114.32 Billion | 124.73 Billion |
| Operating Income | 830 Million | 432 Million | -190 Million | -81 Million | 290 Million |
| Interest Expense | 21 Million | 30 Million | 20 Million | 19 Million | 21 Million |
| Income Tax Expense | 34 Million | -113 Million | 59 Million | 2 Million | 218 Million |
| Earnings before Tax | 1.04 Billion | 588 Million | 40 Million | 655 Million | 386 Million |
| Net Income | 1 Billion | 701 Million | -18 Million | 653 Million | 168 Million |
| Earnings Per Share Basic | 74.95 | 52.46 | -1.35 | 47.73 | 12.24 |
| Earnings Per Share Diluted | 74.95 | 52.46 | -1.35 | 47.73 | 12.24 |
| Weighted Average Shares Outstanding | 13.46 Million | 13.38 Million | 13.28 Million | 13.68 Million | 13.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.46 Million | 13.38 Million | 13.28 Million | 13.68 Million | 13.72 Million |
| Gross Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| EBIT Margin | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Margin | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 |
| EBITDA | 1 Billion | 632 Million | -111 Million | 58 Million | 439 Million |
| Earnings Before Tax Margin | 0.01 | 0.00 | -0.00 | -0.00 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 23.37 Billion | 21.83 Billion | 98.46 Billion | 29.39 Billion | 22.99 Billion | 24.24 Billion |
| Cost of Revenue | 21.74 Billion | 20.34 Billion | 91.78 Billion | 27.41 Billion | 21.45 Billion | 22.57 Billion |
| Gross Profit | 1.62 Billion | 1.48 Billion | 6.67 Billion | 1.98 Billion | 1.53 Billion | 1.67 Billion |
| Operating Expenses | 1.5 Billion | 1.37 Billion | 5.84 Billion | 1.53 Billion | 1.43 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 1.49 Billion | 1.24 Billion | - | 1.53 Billion | 1.43 Billion | 1.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7 Million | 32 Million | 100 Million | 23 Million | 23 Million | 22 Million |
| Cost and Expenses | 23.24 Billion | 21.71 Billion | 97.63 Billion | 28.94 Billion | 22.88 Billion | 24.08 Billion |
| Operating Income | 123 Million | 113 Million | 830 Million | 455 Million | 102 Million | 160 Million |
| Interest Expense | - | 6 Million | 21 Million | 5 Million | 6 Million | 4 Million |
| Income Tax Expense | 32 Million | -36 Million | 34 Million | 54 Million | 40 Million | -24 Million |
| Earnings before Tax | 189 Million | 214 Million | 1.04 Billion | 506 Million | 64 Million | 260 Million |
| Net Income | 221 Million | 249 Million | 1 Billion | 452 Million | 24 Million | 284 Million |
| Earnings Per Share Basic | 16.38 | 18.46 | - | 33.51 | 1.78 | 21.20 |
| Earnings Per Share Diluted | 16.38 | 18.46 | - | 33.51 | 1.78 | 21.20 |
| Weighted Average Shares Outstanding | 13.48 Million | 13.49 Million | 13.46 Million | 13.48 Million | 13.45 Million | 13.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.48 Million | 13.49 Million | 13.46 Million | 13.48 Million | 13.45 Million | 13.41 Million |
| Gross Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT Margin | 0.01 | 0.01 | - | 0.02 | 0.00 | 0.01 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 |
| EBITDA | 160 Million | 151 Million | - | 511 Million | 61 Million | 245 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 |
QPM
4015
0HBQ
YUKEN
002130
TPRKY