Marubun Corporation (7537.T)
JPY 920.0
(0.22%)
JPY 920.0
(0.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 236.49 Billion | 226.17 Billion | 167.79 Billion | 289.28 Billion | 287.55 Billion | 326.69 Billion |
| Cost of Revenue | 206.88 Billion | 198.9 Billion | 147.54 Billion | 273.06 Billion | 268.97 Billion | 303.92 Billion |
| Gross Profit | 29.6 Billion | 27.26 Billion | 20.25 Billion | 16.21 Billion | 18.57 Billion | 22.76 Billion |
| Operating Expenses | 16.62 Billion | 16.26 Billion | 14.25 Billion | 15.19 Billion | 16.2 Billion | 17.71 Billion |
| Selling, General and Administrative Expenses | 16.62 Billion | 16.26 Billion | 14.25 Billion | 15.19 Billion | 16.2 Billion | 17.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -382 Million | -47 Million | -265 Million | -240 Million | -242 Million |
| Cost and Expenses | 223.5 Billion | 215.17 Billion | 161.79 Billion | 288.25 Billion | 285.17 Billion | 321.64 Billion |
| Operating Income | 12.98 Billion | 10.99 Billion | 5.99 Billion | 1.02 Billion | 2.36 Billion | 5.04 Billion |
| Interest Expense | 3.85 Billion | 2.02 Billion | 363 Million | 386 Million | 972 Million | 1 Billion |
| Income Tax Expense | 1.73 Billion | 2.17 Billion | 1.18 Billion | -386 Million | 585 Million | 952 Million |
| Earnings before Tax | 5.62 Billion | 7.88 Billion | 3.84 Billion | -2.53 Billion | 786 Million | 2.98 Billion |
| Net Income | 3.4 Billion | 5.2 Billion | 2.43 Billion | -2.13 Billion | -75 Million | 1.63 Billion |
| Earnings Per Share Basic | 130.06 | 199.01 | 93.25 | -81.61 | -2.87 | 62.60 |
| Earnings Per Share Diluted | 130.06 | 199.01 | 93.25 | -81.61 | -2.87 | 62.60 |
| Weighted Average Shares Outstanding | 26.15 Million | 26.13 Million | 26.13 Million | 26.13 Million | 26.13 Million | 26.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.15 Million | 26.13 Million | 26.13 Million | 26.13 Million | 26.13 Million | 26.13 Million |
| Gross Margin | 0.13 | 0.12 | 0.12 | 0.06 | 0.06 | 0.07 |
| EBIT Margin | 0.06 | 0.05 | 0.03 | 0.00 | 0.01 | 0.01 |
| Profit Margin | 0.01 | 0.02 | 0.01 | -0.01 | -0.00 | 0.01 |
| EBITDA | 13.49 Billion | 11.69 Billion | 6.69 Billion | -1.38 Billion | 3.08 Billion | 5.7 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.00 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.79 Billion | 50.78 Billion | 56.97 Billion | 236.49 Billion | 55.78 Billion | 63.31 Billion |
| Cost of Revenue | 41.98 Billion | 44.08 Billion | 49.54 Billion | 206.88 Billion | 48.86 Billion | 55.16 Billion |
| Gross Profit | 5.8 Billion | 6.7 Billion | 7.43 Billion | 29.6 Billion | 6.91 Billion | 8.15 Billion |
| Operating Expenses | 4.08 Billion | 4.06 Billion | 4.64 Billion | 16.62 Billion | 4.07 Billion | 3.94 Billion |
| Selling, General and Administrative Expenses | 4.08 Billion | 4.05 Billion | 4.64 Billion | - | 4.07 Billion | 3.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | -110 Million | -541 Million | -150 Million | -140 Million |
| Cost and Expenses | 46.07 Billion | 48.14 Billion | 54.18 Billion | 223.5 Billion | 52.94 Billion | 59.1 Billion |
| Operating Income | 1.72 Billion | 2.64 Billion | 2.79 Billion | 12.98 Billion | 2.84 Billion | 4.21 Billion |
| Interest Expense | 831 Million | 921 Million | 852 Million | 3.85 Billion | 1.1 Billion | 1.03 Billion |
| Income Tax Expense | 878 Million | 323 Million | 261 Million | 1.73 Billion | 844 Million | 563 Million |
| Earnings before Tax | 2.61 Billion | 753 Million | 401 Million | 5.62 Billion | 3.14 Billion | 2.17 Billion |
| Net Income | 1.71 Billion | 429 Million | 96 Million | 3.4 Billion | 2.16 Billion | 1.46 Billion |
| Earnings Per Share Basic | 65.51 | 16.43 | 3.67 | - | 82.88 | 56.08 |
| Earnings Per Share Diluted | 65.51 | 16.43 | 3.67 | - | 82.88 | 56.08 |
| Weighted Average Shares Outstanding | 26.14 Million | 26.11 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.14 Million | 26.11 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million |
| Gross Margin | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 |
| EBIT Margin | 0.07 | 0.05 | 0.05 | - | 0.05 | 0.05 |
| Profit Margin | 0.04 | 0.01 | 0.00 | 0.01 | 0.04 | 0.02 |
| EBITDA | 3.48 Billion | 2.73 Billion | 2.9 Billion | - | 2.95 Billion | 3.33 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 |
MBTO
QFBQ
SELMC
MSAB-B
GMAB
8056