JPY 202.0
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.82 Billion | 3.64 Billion | 4.03 Billion | 4.56 Billion | 4.21 Billion | 5.14 Billion |
Total Current Assets | 3.04 Billion | 2.79 Billion | 2.94 Billion | 3.49 Billion | 2.17 Billion | 2.88 Billion |
Cash And Short Term Investments | 2.53 Billion | 2.31 Billion | 2.38 Billion | 2.33 Billion | 1.62 Billion | 2.26 Billion |
Cash and Cash Equivalents | 1.73 Billion | 2.31 Billion | 2.38 Billion | 2.33 Billion | 1.62 Billion | 2.26 Billion |
Short Term Investments | 805 Million | 805 Million | 805 Million | 805 Million | -24.89 Million | -5.58 Million |
Net Receivables | 394.85 Million | 414.26 Million | 500.46 Million | 1.09 Billion | 400.03 Million | 498.14 Million |
Inventory | 68.96 Million | 59.35 Million | 54.54 Million | 47.82 Million | 53.16 Million | 50.55 Million |
Other Current Assets | 44.27 Million | 5.98 Million | 3.79 Million | 7.48 Million | 98.85 Million | 66.21 Million |
Total Non-Current Assets | 783.52 Million | 849.59 Million | 1.08 Billion | 1.07 Billion | 2.03 Billion | 2.26 Billion |
Net PPE | 328.26 Million | 385.99 Million | 625.8 Million | 631.22 Million | 1.06 Billion | 1.27 Billion |
Good Will And Intangible Assets | 60.11 Million | 73.05 Million | 28.87 Million | 35.58 Million | 104.41 Million | 87.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 60.11 Million | - | - | - | - | - |
Long-Term Investments | 44.72 Million | 32.57 Million | 30.35 Million | 33.62 Million | 33.55 Million | 17.92 Million |
Tax Assets | 13.45 Million | -32.57 Million | -30.35 Million | -33.62 Million | -33.55 Million | -17.92 Million |
Other Non Current Assets | 336.96 Million | 390.54 Million | 428.39 Million | 404.96 Million | 869.25 Million | 898.54 Million |
Other Assets | - | 3000.00 | 3000.00 | 4000.00 | 4000.00 | 5000.00 |
Total Liabilities | 3.43 Billion | 3.58 Billion | 3.38 Billion | 3.56 Billion | 1.74 Billion | 2.23 Billion |
Total Current Liabilities | 2.59 Billion | 2.72 Billion | 2.47 Billion | 3.05 Billion | 1.11 Billion | 1.56 Billion |
Account Payables | 388.96 Million | 337.72 Million | 175.51 Million | 215 Million | 445.15 Million | 770.11 Million |
Tax Payables | - | 33.48 Million | 45.11 Million | 29 Million | 39.41 Million | 68.18 Million |
Short Term Debt | 1.83 Billion | 1.84 Billion | 1.86 Billion | 2.1 Billion | -43.18 Million | -42.06 Million |
Deferred Revenue | 22.65 Million | 365.57 Million | 404.17 Million | 682.01 Million | 43.18 Million | 42.06 Million |
Other Current Liabilities | 347.01 Million | 177.23 Million | 35.93 Million | 53.2 Million | 673.03 Million | 794.24 Million |
Total Non Current Liabilities | 839.76 Million | 865.51 Million | 905.01 Million | 512.98 Million | 628.04 Million | 672.13 Million |
Long-Term Debt | 378.88 Million | 385 Million | 415 Million | - | - | - |
Deferred Revenue Non Current | - | 105.26 Million | 106.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 460.87 Million | 369.22 Million | 378.77 Million | 507.07 Million | 616.51 Million | 654.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 394.09 Million | 62.34 Million | 650.12 Million | 1 Billion | 2.46 Billion | 2.91 Billion |
Stock Holders Equity | 394.09 Million | 62.34 Million | 650.12 Million | 1 Billion | 2.46 Billion | 2.91 Billion |
Common Stock | 100 Million | 100 Million | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
Retained Earnings | -110.08 Million | -2.62 Billion | -2.03 Billion | -1.67 Billion | -209.78 Million | 231.91 Million |
Accumulated other comprehensive income | 13 Million | 6.15 Million | 3.66 Million | 3.4 Million | 935 Thousand | 3.48 Million |
Common Stock Equity | 394.09 Million | 62.34 Million | 650.12 Million | 1 Billion | 2.46 Billion | 2.91 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 849.72 Million | 15.78 Million | 12.59 Million | 12.18 Million | 8.65 Million | 12.33 Million |
Total Debt | 2.21 Billion | 2.22 Billion | 2.27 Billion | 2.1 Billion | - | - |
Net Debt | 483 Million | -94.19 Million | -113.89 Million | -237.85 Million | -1.62 Billion | -2.26 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.74 Billion | 3.82 Billion | 3.82 Billion | 3.97 Billion | 3.85 Billion | 3.42 Billion |
Total Current Assets | 2.93 Billion | 3.04 Billion | 3.04 Billion | 3.15 Billion | 3.03 Billion | 2.57 Billion |
Cash And Short Term Investments | 2.51 Billion | 2.53 Billion | 2.53 Billion | 2.52 Billion | 2.51 Billion | 2.16 Billion |
Cash and Cash Equivalents | 2.51 Billion | 1.73 Billion | 1.73 Billion | 2.52 Billion | 2.51 Billion | 2.16 Billion |
Short Term Investments | - | 805 Million | 805 Million | - | - | - |
Net Receivables | 294.17 Million | 394.85 Million | 394.85 Million | 504.07 Million | 406.02 Million | 299.26 Million |
Inventory | 77.12 Million | 68.96 Million | 68.96 Million | 64.38 Million | 58.92 Million | 57.83 Million |
Other Current Assets | 50.58 Million | 44.27 Million | 44.27 Million | 55.65 Million | 49.41 Million | 58.51 Million |
Total Non-Current Assets | 811.69 Million | 783.52 Million | 783.52 Million | 825.53 Million | 826.86 Million | 843.74 Million |
Net PPE | 354.73 Million | 328.26 Million | 328.26 Million | 390.23 Million | 389.63 Million | 385.46 Million |
Good Will And Intangible Assets | 55.93 Million | 60.11 Million | 60.11 Million | 63.43 Million | 64.26 Million | 69.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.93 Million | - | - | - | - | - |
Long-Term Investments | - | 44.72 Million | 44.72 Million | - | - | - |
Tax Assets | - | 13.45 Million | 13.45 Million | - | - | - |
Other Non Current Assets | 401.02 Million | 336.96 Million | 336.96 Million | 371.86 Million | 372.97 Million | 388.8 Million |
Other Assets | - | - | - | 1.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.37 Billion | 3.43 Billion | 3.43 Billion | 3.55 Billion | 3.5 Billion | 3.35 Billion |
Total Current Liabilities | 2.53 Billion | 2.59 Billion | 2.59 Billion | 2.68 Billion | 2.64 Billion | 2.46 Billion |
Account Payables | 338.19 Million | 388.96 Million | 388.96 Million | 491.47 Million | 408.26 Million | 264.4 Million |
Tax Payables | - | - | - | - | 4.97 Million | 7.32 Million |
Short Term Debt | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.84 Billion | 1.83 Billion |
Deferred Revenue | - | 22.65 Million | 22.65 Million | - | 77.18 Million | 57.37 Million |
Other Current Liabilities | 366.37 Million | 347.01 Million | 347.01 Million | 363.19 Million | 317.4 Million | 313.87 Million |
Total Non Current Liabilities | 834.71 Million | 839.76 Million | 839.76 Million | 867.77 Million | 859.61 Million | 886.21 Million |
Long-Term Debt | 382.69 Million | 378.88 Million | 378.88 Million | 393.88 Million | 380 Million | 395 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 452.01 Million | 460.87 Million | 460.87 Million | 473.88 Million | 479.61 Million | 491.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 373.85 Million | 394.09 Million | 394.09 Million | 425.62 Million | 352.28 Million | 69 Million |
Stock Holders Equity | 373.85 Million | 394.09 Million | 394.09 Million | 425.62 Million | 352.28 Million | 69 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 11.86 Million | -110.08 Million | -110.08 Million | -74.95 Million | -4.01 Million | -2.61 Billion |
Accumulated other comprehensive income | 15.8 Million | 13 Million | 13 Million | 9.39 Million | 10.11 Million | 7.93 Million |
Common Stock Equity | 373.85 Million | 394.09 Million | 394.09 Million | 425.62 Million | 352.28 Million | 69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 849.72 Million | 849.72 Million | - | - | - |
Total Debt | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Net Debt | -296.85 Million | 483 Million | 483 Million | -304.52 Million | -293.51 Million | 63.48 Million |
5864
BBKCF
MGON
PAAS
CMM
2112