G-7 Holdings Inc. (7508.T)
JPY 1435.0
(0.99%)
JPY 1435.0
(0.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 192.99 Billion | 176.92 Billion | 168.52 Billion | 163.55 Billion | 132.64 Billion | 122.5 Billion |
| Cost of Revenue | 149.73 Billion | 133.56 Billion | 126.21 Billion | 121.71 Billion | 98.41 Billion | 90.26 Billion |
| Gross Profit | 43.25 Billion | 43.35 Billion | 42.31 Billion | 41.84 Billion | 34.23 Billion | 32.23 Billion |
| Operating Expenses | 38.76 Billion | 36.84 Billion | 34.86 Billion | 34.78 Billion | 28.44 Billion | 27.21 Billion |
| Selling, General and Administrative Expenses | 36.33 Billion | 34.97 Billion | 33.04 Billion | 33.22 Billion | 27.08 Billion | 25.84 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 467 Million | 444 Million | 392 Million | 359 Million | 353 Million |
| Cost and Expenses | 186.07 Billion | 170.41 Billion | 161.07 Billion | 156.49 Billion | 126.85 Billion | 117.48 Billion |
| Operating Income | 6.92 Billion | 6.5 Billion | 7.44 Billion | 7.05 Billion | 5.78 Billion | 5.01 Billion |
| Interest Expense | 34 Million | 29 Million | 28 Million | 30 Million | 29 Million | 70 Million |
| Income Tax Expense | 1.94 Billion | 1.72 Billion | 2.24 Billion | 2.12 Billion | 1.77 Billion | 1.79 Billion |
| Earnings before Tax | 7.12 Billion | 5.54 Billion | 7.47 Billion | 6.96 Billion | 5.3 Billion | 4.89 Billion |
| Net Income | 5.17 Billion | 3.82 Billion | 5.25 Billion | 4.85 Billion | 3.52 Billion | 3.04 Billion |
| Earnings Per Share Basic | 117.45 | 86.78 | 119.26 | 105.81 | 72.73 | 62.78 |
| Earnings Per Share Diluted | 117.45 | 86.78 | 119.26 | 105.81 | 72.73 | 62.78 |
| Weighted Average Shares Outstanding | 44.06 Million | 44.06 Million | 44.06 Million | 45.88 Million | 48.44 Million | 48.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.06 Million | 44.06 Million | 44.06 Million | 45.88 Million | 48.44 Million | 48.44 Million |
| Gross Margin | 0.22 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 |
| EBIT Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| EBITDA | 9.43 Billion | 8.48 Billion | 9.36 Billion | 8.75 Billion | 7.29 Billion | 6.54 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.33 Billion | 48.66 Billion | 192.99 Billion | 47.38 Billion | 52.55 Billion | 47.21 Billion |
| Cost of Revenue | 39.81 Billion | 36.96 Billion | 149.73 Billion | 36.22 Billion | 39.88 Billion | 36.21 Billion |
| Gross Profit | 12.51 Billion | 11.7 Billion | 43.25 Billion | 11.15 Billion | 12.66 Billion | 10.99 Billion |
| Operating Expenses | 11.26 Billion | 10.09 Billion | 36.33 Billion | 9.9 Billion | 9.9 Billion | 9.53 Billion |
| Selling, General and Administrative Expenses | 11.26 Billion | 10.09 Billion | - | 9.9 Billion | 9.9 Billion | 9.53 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 531 Million | 148 Million | 88 Million | 159 Million |
| Cost and Expenses | 51.08 Billion | 47.05 Billion | 186.07 Billion | 46.13 Billion | 49.79 Billion | 45.75 Billion |
| Operating Income | 1.24 Billion | 1.61 Billion | 6.92 Billion | 1.24 Billion | 2.76 Billion | 1.45 Billion |
| Interest Expense | 16 Million | 11 Million | 34 Million | 9 Million | 9 Million | 8 Million |
| Income Tax Expense | 377 Million | 548 Million | 1.94 Billion | 43 Million | 919 Million | 516 Million |
| Earnings before Tax | 1.44 Billion | 1.52 Billion | 7.12 Billion | 1.04 Billion | 2.84 Billion | 1.53 Billion |
| Net Income | 1.06 Billion | 977 Million | 5.17 Billion | 1 Billion | 1.92 Billion | 1.02 Billion |
| Earnings Per Share Basic | 24.25 | 22.17 | - | 22.74 | 43.57 | 23.24 |
| Earnings Per Share Diluted | 24.25 | 22.17 | - | 22.74 | 43.57 | 23.24 |
| Weighted Average Shares Outstanding | 43.82 Million | 44.06 Million | 44.06 Million | 44.06 Million | 44.06 Million | 44.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.82 Million | 44.06 Million | 44.06 Million | 44.06 Million | 44.06 Million | 44.06 Million |
| Gross Margin | 0.24 | 0.24 | 0.22 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.03 | 0.05 | - | 0.04 | 0.05 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.02 |
| EBITDA | 1.49 Billion | 2.23 Billion | - | 1.92 Billion | 2.86 Billion | 1.59 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 |
5969
6201
THG
SAGE
PVL
PSBKF