JPY 1105.0
(1.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.88 Billion | 41.06 Billion | 37.31 Billion | 34.66 Billion | 32.38 Billion | 33.48 Billion |
Total Current Assets | 26.29 Billion | 26.19 Billion | 24.07 Billion | 22.08 Billion | 21.88 Billion | 22.89 Billion |
Cash And Short Term Investments | 7.17 Billion | 6.24 Billion | 7.97 Billion | 8.16 Billion | 5.94 Billion | 4.41 Billion |
Cash and Cash Equivalents | 7.12 Billion | 6.24 Billion | 7.97 Billion | 8.16 Billion | 5.94 Billion | 4.41 Billion |
Short Term Investments | 56 Million | -284 Million | -279 Million | -274 Million | -273 Million | -277 Million |
Net Receivables | 14.36 Billion | 14.43 Billion | 12.2 Billion | 11.15 Billion | 12.44 Billion | 13.28 Billion |
Inventory | 3.8 Billion | 4.16 Billion | 2.96 Billion | 2.04 Billion | 2.96 Billion | 4.41 Billion |
Other Current Assets | 950 Million | 4.15 Billion | 3.67 Billion | 2.75 Billion | 2.64 Billion | 2.57 Billion |
Total Non-Current Assets | 16.59 Billion | 14.86 Billion | 13.22 Billion | 12.57 Billion | 10.49 Billion | 10.58 Billion |
Net PPE | 11.81 Billion | 11.63 Billion | 10.82 Billion | 9.97 Billion | 8.4 Billion | 8.37 Billion |
Good Will And Intangible Assets | 707 Million | 552 Million | 109 Million | 61 Million | 87 Million | 94 Million |
Good Will | 340 Million | 369 Million | - | 18 Million | 37 Million | 55 Million |
Intangible Assets | 367 Million | 183 Million | 109 Million | 43 Million | 50 Million | 39 Million |
Long-Term Investments | 3.67 Billion | 2.58 Billion | 2.23 Billion | 2.49 Billion | 1.96 Billion | 2.06 Billion |
Tax Assets | 109 Million | 90 Million | 55 Million | 45 Million | 41 Million | 52 Million |
Other Non Current Assets | 288 Million | - | -1 Million | -1 Million | - | 1 Million |
Other Assets | - | 3 Million | 3 Million | 1 Million | 1 Million | 2 Million |
Total Liabilities | 18.19 Billion | 18.34 Billion | 16.43 Billion | 15.1 Billion | 14.11 Billion | 16.05 Billion |
Total Current Liabilities | 16.77 Billion | 17.34 Billion | 15.47 Billion | 13.98 Billion | 13.14 Billion | 15 Billion |
Account Payables | 13 Billion | 6.95 Billion | 6.07 Billion | 7.83 Billion | 9.86 Billion | 11.3 Billion |
Tax Payables | 480 Million | 656 Million | 641 Million | 377 Million | 300 Million | 540 Million |
Short Term Debt | 1.8 Billion | 2.2 Billion | 1.77 Billion | 1.64 Billion | 1.54 Billion | 1.92 Billion |
Deferred Revenue | 480 Million | 1.16 Billion | 1.06 Billion | 913 Million | 884 Million | 1.2 Billion |
Other Current Liabilities | 1.48 Billion | 7.02 Billion | 6.55 Billion | 3.59 Billion | 853 Million | 577 Million |
Total Non Current Liabilities | 1.41 Billion | 1 Billion | 959 Million | 1.12 Billion | 970 Million | 1.04 Billion |
Long-Term Debt | - | 1 Million | - | - | - | 66 Million |
Deferred Revenue Non Current | - | -1 Million | - | - | - | 753 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 967 Million | 916 Million | 891 Million | 906 Million | 904 Million | 182 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.69 Billion | 22.72 Billion | 20.87 Billion | 19.56 Billion | 18.26 Billion | 17.42 Billion |
Stock Holders Equity | 24.69 Billion | 22.72 Billion | 20.87 Billion | 19.56 Billion | 18.26 Billion | 17.42 Billion |
Common Stock | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Retained Earnings | 20.89 Billion | 19.54 Billion | 17.92 Billion | 16.57 Billion | 15.66 Billion | 14.75 Billion |
Accumulated other comprehensive income | 2.13 Billion | 1.18 Billion | 979 Million | 1.03 Billion | 644 Million | 706 Million |
Common Stock Equity | 24.69 Billion | 22.72 Billion | 20.87 Billion | 19.56 Billion | 18.26 Billion | 17.42 Billion |
Capital Lease Obligation | 5 Million | 539 Million | 593 Million | 475 Million | 481 Million | 681 Million |
Total Investments | 3.72 Billion | 2.29 Billion | 1.95 Billion | 2.22 Billion | 1.69 Billion | 1.78 Billion |
Total Debt | 1.81 Billion | 2.2 Billion | 1.77 Billion | 1.64 Billion | 1.54 Billion | 1.99 Billion |
Net Debt | -5.3 Billion | -4.04 Billion | -6.2 Billion | -6.52 Billion | -4.4 Billion | -2.41 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 40.8 Billion | 42.88 Billion | 42.88 Billion | 38.55 Billion | 37.56 Billion | 38.66 Billion |
Total Current Assets | 24.44 Billion | 26.29 Billion | 26.29 Billion | 22.85 Billion | 22.09 Billion | 23.58 Billion |
Cash And Short Term Investments | 6.1 Billion | 7.17 Billion | 7.17 Billion | 5.39 Billion | 3.96 Billion | 4.4 Billion |
Cash and Cash Equivalents | 6.1 Billion | 7.12 Billion | 7.12 Billion | 5.39 Billion | 3.96 Billion | 4.4 Billion |
Short Term Investments | - | 56 Million | 56 Million | - | 56 Million | -351 Million |
Net Receivables | 13.67 Billion | 14.36 Billion | 14.36 Billion | 12.6 Billion | 9.79 Billion | 13.83 Billion |
Inventory | 3.52 Billion | 3.8 Billion | 3.8 Billion | 3.88 Billion | 4.22 Billion | 4.04 Billion |
Other Current Assets | 1.13 Billion | 950 Million | 950 Million | 962 Million | 4.1 Billion | 4.3 Billion |
Total Non-Current Assets | 16.35 Billion | 16.59 Billion | 16.59 Billion | 15.69 Billion | 15.47 Billion | 15.07 Billion |
Net PPE | 11.54 Billion | 11.81 Billion | 11.81 Billion | 11.73 Billion | 11.71 Billion | 11.59 Billion |
Good Will And Intangible Assets | 669 Million | 707 Million | 707 Million | 692 Million | 722 Million | 539 Million |
Good Will | 318 Million | 340 Million | 340 Million | 310 Million | 330 Million | 349 Million |
Intangible Assets | 351 Million | 367 Million | 367 Million | 382 Million | 392 Million | 190 Million |
Long-Term Investments | 4.14 Billion | 3.67 Billion | 3.67 Billion | 2.93 Billion | 2.69 Billion | 2.94 Billion |
Tax Assets | 352 Million | 109 Million | 109 Million | 2 Million | -2.69 Billion | -351 Million |
Other Non Current Assets | -351 Million | 288 Million | 288 Million | 336 Million | 3.03 Billion | 351 Million |
Other Assets | - | - | - | - | 1 Million | 2 Million |
Total Liabilities | 16.01 Billion | 18.19 Billion | 18.19 Billion | 14.47 Billion | 14.14 Billion | 15.7 Billion |
Total Current Liabilities | 14.49 Billion | 16.77 Billion | 16.77 Billion | 13.18 Billion | 12.98 Billion | 14.52 Billion |
Account Payables | 11.04 Billion | 13 Billion | 13 Billion | 10.15 Billion | 5.01 Billion | 5.34 Billion |
Tax Payables | 170 Million | 480 Million | 480 Million | 66 Million | 397 Million | 164 Million |
Short Term Debt | 1 Billion | 1.8 Billion | 1.8 Billion | 1.79 Billion | 2.15 Billion | 1.73 Billion |
Deferred Revenue | 170 Million | 480 Million | 480 Million | 66 Million | 758 Million | 372 Million |
Other Current Liabilities | 2.27 Billion | 1.48 Billion | 1.48 Billion | 1.17 Billion | 5.06 Billion | 7.07 Billion |
Total Non Current Liabilities | 1.52 Billion | 1.41 Billion | 1.41 Billion | 1.29 Billion | 1.15 Billion | 1.18 Billion |
Long-Term Debt | - | - | - | - | - | 374 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Billion | 967 Million | 967 Million | 1.29 Billion | 1.15 Billion | 810 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.78 Billion | 24.69 Billion | 24.69 Billion | 24.07 Billion | 23.41 Billion | 22.96 Billion |
Stock Holders Equity | 24.78 Billion | 24.69 Billion | 24.69 Billion | 24.07 Billion | 23.41 Billion | 22.96 Billion |
Common Stock | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Retained Earnings | 20.84 Billion | 20.89 Billion | 20.89 Billion | 20.34 Billion | 19.87 Billion | 19.53 Billion |
Accumulated other comprehensive income | 2.28 Billion | 2.13 Billion | 2.13 Billion | 1.72 Billion | 1.54 Billion | 1.44 Billion |
Common Stock Equity | 24.78 Billion | 24.69 Billion | 24.69 Billion | 24.07 Billion | 23.41 Billion | 22.96 Billion |
Capital Lease Obligation | 748 Million | 5 Million | 5 Million | 459 Million | 650 Million | 513 Million |
Total Investments | 4.14 Billion | 3.72 Billion | 3.72 Billion | 2.93 Billion | 2.69 Billion | 2.59 Billion |
Total Debt | 1 Billion | 1.81 Billion | 1.81 Billion | 2.25 Billion | 2.15 Billion | 1.73 Billion |
Net Debt | -5.1 Billion | -5.3 Billion | -5.3 Billion | -3.14 Billion | -1.8 Billion | -2.67 Billion |
E0E
MRUS
4093
WELL
MEDCL
HMS