JPY 1643.0
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 7.23 Billion | 5.78 Billion | 5.35 Billion | 5.22 Billion |
Total Current Assets | 3.13 Billion | 2.82 Billion | 2.12 Billion | 2.31 Billion |
Cash And Short Term Investments | 1.81 Billion | 1.72 Billion | 1.11 Billion | 1.82 Billion |
Cash and Cash Equivalents | 1.81 Billion | 1.72 Billion | 1.11 Billion | 1.82 Billion |
Short Term Investments | 23.43 Million | - | - | - |
Net Receivables | 962.98 Million | 763.99 Million | 721.73 Million | 243.32 Million |
Inventory | 316.94 Million | 334.73 Million | 284.94 Million | 235.41 Million |
Other Current Assets | 40.14 Million | 898 Thousand | 401 Thousand | 8.27 Million |
Total Non-Current Assets | 4.1 Billion | 2.96 Billion | 3.23 Billion | 2.91 Billion |
Net PPE | 3.96 Billion | 2.78 Billion | 3.14 Billion | 2.86 Billion |
Good Will And Intangible Assets | 31.68 Million | 62.19 Million | 66.03 Million | 28.3 Million |
Good Will | - | - | - | - |
Intangible Assets | 31.68 Million | 62.19 Million | 66.03 Million | 28.3 Million |
Long-Term Investments | 999.00 | 21.26 Million | - | - |
Tax Assets | 84.03 Million | 95.14 Million | - | - |
Other Non Current Assets | 23.43 Million | 2000.00 | 20.32 Million | 13.22 Million |
Other Assets | 1.00 | 1000.00 | - | - |
Total Liabilities | 4.14 Billion | 4.16 Billion | 4.4 Billion | 4.23 Billion |
Total Current Liabilities | 1.37 Billion | 837.67 Million | 889.4 Million | 491.26 Million |
Account Payables | 79.34 Million | 94.54 Million | 77.08 Million | 37.13 Million |
Tax Payables | 171.92 Million | 3.62 Million | 3.62 Million | 3.61 Million |
Short Term Debt | 587.4 Million | 521.5 Million | 637.38 Million | 336.62 Million |
Deferred Revenue | 171.92 Million | 142.27 Million | 121.73 Million | 111.62 Million |
Other Current Liabilities | 534.2 Million | 79.34 Million | 53.2 Million | 5.87 Million |
Total Non Current Liabilities | 2.77 Billion | 3.32 Billion | 3.51 Billion | 3.74 Billion |
Long-Term Debt | 2.36 Billion | 3.19 Billion | 3.41 Billion | 3.66 Billion |
Deferred Revenue Non Current | -291 Thousand | -583 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 403.82 Million | 132.31 Million | 96.01 Million | 82.3 Million |
Other Liabilities | 1.00 | - | - | - |
Total Equity | 3.09 Billion | 1.62 Billion | 955 Million | 982.82 Million |
Stock Holders Equity | 3.09 Billion | 1.62 Billion | 955 Million | 982.82 Million |
Common Stock | 482.44 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 1.37 Billion | 673.03 Million | -1.78 Billion | -1.79 Billion |
Accumulated other comprehensive income | -27.73 Million | -35.45 Million | -30.81 Million | 4.32 Million |
Common Stock Equity | 3.09 Billion | 1.62 Billion | 955 Million | 982.82 Million |
Capital Lease Obligation | 244.23 Million | 610.71 Million | 787.71 Million | 983.96 Million |
Total Investments | 23.43 Million | 21.26 Million | 20.32 Million | 13.21 Million |
Total Debt | 3.19 Billion | 3.71 Billion | 4.05 Billion | 4 Billion |
Net Debt | 1.38 Billion | 1.98 Billion | 2.93 Billion | 2.17 Billion |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.23 Billion | 6.83 Billion | 6.62 Billion | 6.64 Billion | 5.78 Billion | 5.78 Billion |
Total Current Assets | 3.13 Billion | 2.96 Billion | 3.23 Billion | 3.62 Billion | 2.82 Billion | 2.82 Billion |
Cash And Short Term Investments | 1.81 Billion | 1.91 Billion | 2.29 Billion | 2.45 Billion | 1.72 Billion | 1.72 Billion |
Cash and Cash Equivalents | 1.81 Billion | 1.91 Billion | 2.29 Billion | 2.45 Billion | 1.72 Billion | 1.72 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 962.98 Million | 516.68 Million | 480.61 Million | 515.25 Million | 763.99 Million | 763.99 Million |
Inventory | 316.94 Million | 337.32 Million | 318.1 Million | 327.63 Million | 334.73 Million | 334.73 Million |
Other Current Assets | 40.14 Million | 196.3 Million | 138.04 Million | 321.99 Million | 898 Thousand | 898 Thousand |
Total Non-Current Assets | 4.1 Billion | 3.86 Billion | 3.38 Billion | 3.02 Billion | 2.96 Billion | 2.96 Billion |
Net PPE | 3.96 Billion | 3.69 Billion | 3.21 Billion | 2.84 Billion | 2.78 Billion | 2.78 Billion |
Good Will And Intangible Assets | - | 53.33 Million | 55.93 Million | 57.44 Million | 62.19 Million | 62.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 53.33 Million | 55.93 Million | 57.44 Million | 62.19 Million | 62.19 Million |
Long-Term Investments | - | 25.01 Million | 25.31 Million | 26.91 Million | 21.26 Million | 21.26 Million |
Tax Assets | 84.03 Million | 91.67 Million | 87.42 Million | 100.44 Million | 95.14 Million | 95.14 Million |
Other Non Current Assets | 55.11 Million | 2000.00 | 1000.00 | 1000.00 | 2000.00 | 21.26 Million |
Other Assets | 1.00 | 1000.00 | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 4.14 Billion | 4.02 Billion | 4.07 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Total Current Liabilities | 1.37 Billion | 1.1 Billion | 1.02 Billion | 980.06 Million | 837.67 Million | 837.67 Million |
Account Payables | 79.34 Million | 98.02 Million | 64.88 Million | 92.25 Million | 94.54 Million | 94.54 Million |
Tax Payables | 171.92 Million | 91.62 Million | 37.18 Million | 26.2 Million | 3.62 Million | 3.62 Million |
Short Term Debt | 587.4 Million | 586.33 Million | 585.27 Million | 584.21 Million | 521.5 Million | 521.5 Million |
Deferred Revenue | 171.92 Million | 373.41 Million | 332.9 Million | 224.01 Million | 142.27 Million | 142.27 Million |
Other Current Liabilities | 534.2 Million | 52.1 Million | 37.95 Million | 79.57 Million | 79.34 Million | 221.62 Million |
Total Non Current Liabilities | 2.77 Billion | 2.91 Billion | 3.05 Billion | 3.18 Billion | 3.32 Billion | 3.32 Billion |
Long-Term Debt | 2.36 Billion | 2.75 Billion | 2.9 Billion | 3.05 Billion | 3.19 Billion | 3.19 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 403.82 Million | 153.69 Million | 147.46 Million | 136.73 Million | 132.31 Million | 132.31 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.09 Billion | 2.81 Billion | 2.54 Billion | 2.47 Billion | 1.62 Billion | 1.62 Billion |
Stock Holders Equity | 3.09 Billion | 2.81 Billion | 2.54 Billion | 2.47 Billion | 1.62 Billion | 1.62 Billion |
Common Stock | 482.44 Million | 482.44 Million | 479.29 Million | 479.29 Million | 100 Million | 100 Million |
Retained Earnings | 1.37 Billion | 1.09 Billion | 823.86 Million | 783.5 Million | 673.03 Million | 673.03 Million |
Accumulated other comprehensive income | -27.73 Million | - | - | - | - | - |
Common Stock Equity | 3.09 Billion | 2.81 Billion | 2.54 Billion | 2.47 Billion | 1.62 Billion | 1.62 Billion |
Capital Lease Obligation | 244.23 Million | 475.26 Million | 520.67 Million | 565.82 Million | 610.71 Million | 610.71 Million |
Total Investments | - | 25.01 Million | 25.31 Million | 26.91 Million | 21.26 Million | 21.26 Million |
Total Debt | 3.19 Billion | 3.34 Billion | 3.48 Billion | 3.63 Billion | 3.71 Billion | 3.71 Billion |
Net Debt | 1.38 Billion | 1.42 Billion | 1.19 Billion | 1.17 Billion | 1.98 Billion | 1.98 Billion |
8031
RDWR
4575
HGASW
ETRUF
2552