Nansin Co., Ltd. (7399.T)
JPY 547.0
(0.0%)
JPY 547.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.91 Billion | 9.8 Billion | 9.2 Billion | 8.75 Billion | 9.06 Billion | 9.45 Billion |
| Cost of Revenue | 6.86 Billion | 7.62 Billion | 6.99 Billion | 6.16 Billion | 6.61 Billion | 6.84 Billion |
| Gross Profit | 2.04 Billion | 2.18 Billion | 2.2 Billion | 2.58 Billion | 2.45 Billion | 2.61 Billion |
| Operating Expenses | 1.84 Billion | 1.97 Billion | 2.07 Billion | 1.9 Billion | 2.01 Billion | 1.9 Billion |
| Selling, General and Administrative Expenses | 1.74 Billion | 1.86 Billion | 1.96 Billion | 1.8 Billion | 1.92 Billion | 1.87 Billion |
| Research and Development Expenses | 105.95 Million | 57 Million | 49 Million | 26 Million | 61 Million | 80 Million |
| Other Expenses | - | 50.21 Million | 59.6 Million | 98.84 Million | 39.8 Million | 82.54 Million |
| Cost and Expenses | 8.71 Billion | 9.59 Billion | 9.06 Billion | 8.07 Billion | 8.62 Billion | 8.75 Billion |
| Operating Income | 199.29 Million | 208.56 Million | 134.04 Million | 673.47 Million | 443.71 Million | 707.02 Million |
| Interest Expense | 5.8 Million | 4.1 Million | 4.09 Million | 4.01 Million | 1.61 Million | 949 Thousand |
| Income Tax Expense | 92.26 Million | 142.46 Million | 225.93 Million | 212.33 Million | 202.21 Million | 270.61 Million |
| Earnings before Tax | 248.07 Million | 735.8 Million | 404.43 Million | 604.74 Million | 614.45 Million | 852.21 Million |
| Net Income | 155.81 Million | 593.34 Million | 178.5 Million | 392.4 Million | 412.24 Million | 581.6 Million |
| Earnings Per Share Basic | 23.32 | 87.69 | 26.38 | 58.00 | 59.71 | 75.87 |
| Earnings Per Share Diluted | 23.32 | 87.69 | 26.38 | 58.00 | 59.71 | 75.87 |
| Weighted Average Shares Outstanding | 6.68 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.9 Million | 7.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.68 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.9 Million | 7.66 Million |
| Gross Margin | 0.23 | 0.22 | 0.24 | 0.30 | 0.27 | 0.28 |
| EBIT Margin | 0.05 | 0.10 | 0.05 | 0.12 | 0.09 | 0.11 |
| Profit Margin | 0.02 | 0.06 | 0.02 | 0.04 | 0.05 | 0.06 |
| EBITDA | 485.61 Million | 1.03 Billion | 704.89 Million | 913.43 Million | 910.12 Million | 1.09 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | 0.08 | 0.05 | 0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 8.91 Billion | 2.44 Billion | 2.33 Billion | 2.07 Billion | 2.06 Billion |
| Cost of Revenue | 1.77 Billion | 6.86 Billion | 1.9 Billion | 1.78 Billion | 1.51 Billion | 1.55 Billion |
| Gross Profit | 417 Million | 2.04 Billion | 538.74 Million | 557.21 Million | 551.78 Million | 510.36 Million |
| Operating Expenses | 525 Million | 1.84 Billion | 501.54 Million | 476.63 Million | 510.67 Million | 469.95 Million |
| Selling, General and Administrative Expenses | 526 Million | - | 478.75 Million | 450.48 Million | 480.76 Million | 469 Million |
| Research and Development Expenses | - | - | 22.79 Million | 26.14 Million | 29.91 Million | 27.09 Million |
| Other Expenses | -1 Million | 29.03 Million | 7.81 Million | 1.93 Million | 12.85 Million | 6.43 Million |
| Cost and Expenses | 2.29 Billion | 8.71 Billion | 2.4 Billion | 2.25 Billion | 2.02 Billion | 2.02 Billion |
| Operating Income | -108 Million | 199.29 Million | 37.2 Million | 80.58 Million | 41.1 Million | 40.41 Million |
| Interest Expense | 1.51 Million | 5.8 Million | 1.02 Million | 1.67 Million | 2.14 Million | 964 Thousand |
| Income Tax Expense | 41 Million | 92.26 Million | 15.7 Million | 25.28 Million | 10.01 Million | 41.26 Million |
| Earnings before Tax | -138 Million | 248.07 Million | 45.09 Million | 88.57 Million | 76.29 Million | 38.11 Million |
| Net Income | -97 Million | 155.81 Million | 29.38 Million | 63.29 Million | 66.28 Million | -3.15 Million |
| Earnings Per Share Basic | -14.55 | - | 4.41 | 9.49 | 9.94 | -0.47 |
| Earnings Per Share Diluted | -14.55 | - | 4.41 | 9.49 | 9.94 | -0.47 |
| Weighted Average Shares Outstanding | 6.66 Million | 6.68 Million | 6.66 Million | 6.66 Million | 6.66 Million | 6.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.66 Million | 6.68 Million | 6.66 Million | 6.66 Million | 6.66 Million | 6.71 Million |
| Gross Margin | 0.19 | 0.23 | 0.22 | 0.24 | 0.27 | 0.25 |
| EBIT Margin | -0.02 | - | 0.04 | 0.04 | 0.04 | 0.01 |
| Profit Margin | -0.04 | 0.02 | 0.01 | 0.03 | 0.03 | -0.00 |
| EBITDA | -37.5 Million | - | 105.53 Million | 84.8 Million | 72.62 Million | 29.36 Million |
| Earnings Before Tax Margin | -0.05 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
603339
UEPEM
7092
CHCT
SBDS
FORE