JPY 470.0
(1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.67 Billion | 4.67 Billion | 4.16 Billion | 3.43 Billion | 1.51 Billion | 821.64 Million |
Total Current Assets | 3.83 Billion | 3.79 Billion | 3.31 Billion | 3.13 Billion | 1.21 Billion | 721.65 Million |
Cash And Short Term Investments | 3.27 Billion | 3.27 Billion | 2.91 Billion | 2.78 Billion | 939.91 Million | 508.9 Million |
Cash and Cash Equivalents | 3.27 Billion | 3.27 Billion | 2.91 Billion | 2.78 Billion | 939.91 Million | 508.9 Million |
Short Term Investments | - | -23.29 Million | -28.92 Million | -30.14 Million | -34.92 Million | - |
Net Receivables | 476.48 Million | 504.93 Million | 394.04 Million | 328.2 Million | 268.33 Million | 178.53 Million |
Inventory | 2.88 Million | 11.43 Million | 1.75 Million | 23.35 Million | 526 Thousand | 5.43 Million |
Other Current Assets | 4.95 Million | 9.69 Million | 5.81 Million | 4.87 Million | 9.84 Million | 28.79 Million |
Total Non-Current Assets | 836.7 Million | 871.7 Million | 857.86 Million | 303.12 Million | 292.65 Million | 99.98 Million |
Net PPE | 47.87 Million | 46.76 Million | 59.81 Million | 118.48 Million | 148.68 Million | 65.9 Million |
Good Will And Intangible Assets | 467.47 Million | 539.45 Million | 611.44 Million | 2.22 Million | 48 Thousand | - |
Good Will | 412.53 Million | 476 Million | 539.47 Million | - | - | - |
Intangible Assets | 54.93 Million | 63.45 Million | 71.96 Million | 2.22 Million | 48 Thousand | - |
Long-Term Investments | 202.01 Million | 168.86 Million | 83.37 Million | 126.08 Million | 87.32 Million | 33 Million |
Tax Assets | 74.01 Million | 94.62 Million | 93.73 Million | 48.4 Million | 56.5 Million | - |
Other Non Current Assets | 45.32 Million | 22 Million | 9.5 Million | 7.92 Million | 86 Thousand | 1.07 Million |
Other Assets | 1.00 | 2000.00 | 5000.00 | 3000.00 | 4000.00 | - |
Total Liabilities | 803.62 Million | 727.92 Million | 960.59 Million | 868.37 Million | 572.78 Million | 358.24 Million |
Total Current Liabilities | 533.33 Million | 608.49 Million | 709.27 Million | 551.16 Million | 381.7 Million | 320.38 Million |
Account Payables | 63.19 Million | 71.41 Million | 47.37 Million | 24.06 Million | 16.48 Million | 15.07 Million |
Tax Payables | - | 142.18 Million | 222.08 Million | 129.48 Million | 120.92 Million | 37.2 Million |
Short Term Debt | 162.41 Million | 106.48 Million | 146.04 Million | 135.6 Million | 110.7 Million | 50.01 Million |
Deferred Revenue | 76.05 Million | 398.9 Million | 473.93 Million | 336.93 Million | 242 Million | 40.65 Million |
Other Current Liabilities | 231.67 Million | 31.69 Million | 41.92 Million | 54.56 Million | 12.51 Million | 214.64 Million |
Total Non Current Liabilities | 270.28 Million | 119.42 Million | 251.32 Million | 317.21 Million | 191.08 Million | 37.86 Million |
Long-Term Debt | 238.84 Million | 86.24 Million | 215.41 Million | 317.2 Million | 190.59 Million | 37.86 Million |
Deferred Revenue Non Current | - | 11.57 Million | 11.56 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.59 Million | 2000.00 | 3000.00 | 2000.00 | 487 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.87 Billion | 3.94 Billion | 3.2 Billion | 2.57 Billion | 938.49 Million | 463.39 Million |
Stock Holders Equity | 3.87 Billion | 3.94 Billion | 3.2 Billion | 2.57 Billion | 938.49 Million | 463.39 Million |
Common Stock | 1.77 Billion | 1.76 Billion | 1.51 Billion | 1.23 Billion | 585.19 Million | 455.75 Million |
Retained Earnings | 414.19 Million | 402.65 Million | 186.62 Million | 106.09 Million | -221.55 Million | -437.29 Million |
Accumulated other comprehensive income | 18.8 Million | 12 Million | 6 Million | -768 Thousand | -6 Million | -5.82 Million |
Common Stock Equity | 3.87 Billion | 3.94 Billion | 3.2 Billion | 2.57 Billion | 938.49 Million | 463.39 Million |
Capital Lease Obligation | - | - | 42.91 Million | 67.81 Million | 85.73 Million | - |
Total Investments | 202.01 Million | 145.56 Million | 54.44 Million | 95.93 Million | 52.4 Million | 33 Million |
Total Debt | 401.26 Million | 192.73 Million | 361.45 Million | 452.81 Million | 301.29 Million | 87.87 Million |
Net Debt | -2.87 Billion | -3.08 Billion | -2.54 Billion | -2.32 Billion | -638.61 Million | -421.03 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.67 Billion | 4.64 Billion | 4.46 Billion | 4.46 Billion | 4.67 Billion | 4.67 Billion |
Total Current Assets | 3.83 Billion | 3.79 Billion | 3.61 Billion | 3.58 Billion | 3.79 Billion | 3.79 Billion |
Cash And Short Term Investments | 3.27 Billion | 3.34 Billion | 3.09 Billion | 3.04 Billion | 3.27 Billion | 3.27 Billion |
Cash and Cash Equivalents | 3.27 Billion | 3.34 Billion | 3.09 Billion | 3.04 Billion | 3.27 Billion | 3.27 Billion |
Short Term Investments | - | - | -23.14 Million | -23.37 Million | -23.29 Million | -23.29 Million |
Net Receivables | 476.48 Million | 370.41 Million | 480.06 Million | 501.96 Million | 504.93 Million | 504.93 Million |
Inventory | 2.88 Million | 4.32 Million | 9.31 Million | 6.66 Million | 11.43 Million | 11.43 Million |
Other Current Assets | 4.95 Million | 78.42 Million | 34.96 Million | 27.03 Million | 9.69 Million | 9.69 Million |
Total Non-Current Assets | 836.7 Million | 853.35 Million | 852.97 Million | 878.75 Million | 871.7 Million | 871.7 Million |
Net PPE | 47.87 Million | 50.93 Million | 52.2 Million | 51.79 Million | 46.76 Million | 46.76 Million |
Good Will And Intangible Assets | 467.47 Million | 485.47 Million | 503.46 Million | 521.46 Million | 539.45 Million | 539.45 Million |
Good Will | 412.53 Million | 428.4 Million | 444.27 Million | 460.13 Million | 476 Million | 476 Million |
Intangible Assets | 54.93 Million | 57.06 Million | 59.19 Million | 61.32 Million | 63.45 Million | 63.45 Million |
Long-Term Investments | 202.01 Million | 199.63 Million | 193.39 Million | 186.66 Million | 168.86 Million | 168.86 Million |
Tax Assets | 74.01 Million | 71.74 Million | 81.11 Million | 95.87 Million | 94.62 Million | 94.62 Million |
Other Non Current Assets | 45.32 Million | 45.57 Million | 22.8 Million | 22.95 Million | 22 Million | 22 Million |
Other Assets | 1.00 | - | 2000.00 | 4000.00 | 2000.00 | 2000.00 |
Total Liabilities | 803.62 Million | 778.88 Million | 546.26 Million | 544.27 Million | 727.92 Million | 727.92 Million |
Total Current Liabilities | 533.33 Million | 468.5 Million | 427.3 Million | 443.62 Million | 608.49 Million | 608.49 Million |
Account Payables | 63.19 Million | 43.29 Million | 48.39 Million | 70.8 Million | 71.41 Million | 71.41 Million |
Tax Payables | - | 38.64 Million | 88.79 Million | 71.7 Million | 142.18 Million | 142.18 Million |
Short Term Debt | 162.41 Million | 169.7 Million | 94.09 Million | 94.78 Million | 106.48 Million | 106.48 Million |
Deferred Revenue | 76.05 Million | 61.53 Million | 258.9 Million | 249.97 Million | 398.9 Million | 398.9 Million |
Other Current Liabilities | 231.67 Million | 193.96 Million | 25.91 Million | 28.06 Million | 31.69 Million | 31.69 Million |
Total Non Current Liabilities | 270.28 Million | 310.38 Million | 118.96 Million | 100.64 Million | 119.42 Million | 119.42 Million |
Long-Term Debt | 238.84 Million | 277.79 Million | 85.69 Million | 66.49 Million | 86.24 Million | 86.24 Million |
Deferred Revenue Non Current | - | - | 11.58 Million | 11.58 Million | 11.57 Million | 11.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.59 Million | 11.58 Million | 4000.00 | 1000.00 | 2000.00 | 2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.87 Billion | 3.87 Billion | 3.92 Billion | 3.91 Billion | 3.94 Billion | 3.94 Billion |
Stock Holders Equity | 3.87 Billion | 3.87 Billion | 3.92 Billion | 3.91 Billion | 3.94 Billion | 3.94 Billion |
Common Stock | 1.77 Billion | 1.77 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion |
Retained Earnings | 414.19 Million | 413.78 Million | 445.41 Million | 372.55 Million | 402.65 Million | 402.65 Million |
Accumulated other comprehensive income | 18.8 Million | 19.83 Million | 20 Million | 13 Million | 12 Million | 12 Million |
Common Stock Equity | 3.87 Billion | 3.87 Billion | 3.92 Billion | 3.91 Billion | 3.94 Billion | 3.94 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 202.01 Million | 199.63 Million | 170.24 Million | 163.29 Million | 145.56 Million | 145.56 Million |
Total Debt | 401.26 Million | 447.5 Million | 179.78 Million | 161.27 Million | 192.73 Million | 192.73 Million |
Net Debt | -2.87 Billion | -2.89 Billion | -2.91 Billion | -2.88 Billion | -3.08 Billion | -3.08 Billion |
688772
5261
ANFGF
SGNTE
0880
URNAF