JPY 1019.0
(-1.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 97.37 Billion | 93.74 Billion | 87 Billion | 86.43 Billion | 68.57 Billion | 64.67 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 97.37 Billion | 93.74 Billion | 87 Billion | 86.43 Billion | 68.57 Billion | 64.67 Billion |
Operating Expenses | 107.19 Billion | 85.64 Billion | 78.93 Billion | 80.85 Billion | 66.3 Billion | 63.49 Billion |
Selling, General and Administrative Expenses | 10.72 Billion | 10.05 Billion | 9.35 Billion | 8.25 Billion | 7.46 Billion | 6.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 96.46 Billion | -24.03 Billion | -21.57 Billion | -19.23 Billion | -16.45 Billion | -13.11 Billion |
Cost and Expenses | 107.19 Billion | 91.89 Billion | 84.83 Billion | 84.74 Billion | 68.25 Billion | 63.3 Billion |
Operating Income | - | 6.6 Billion | 6.22 Billion | 3.91 Billion | 2.36 Billion | 2.15 Billion |
Interest Expense | 3 Million | 2 Million | 1 Million | 2 Million | 2 Million | 2 Million |
Income Tax Expense | 562 Million | 595 Million | 1.27 Billion | 930 Million | -18 Million | 514 Million |
Earnings before Tax | 2.02 Billion | 1.84 Billion | 2.16 Billion | 1.69 Billion | 313 Million | 1.36 Billion |
Net Income | 1.45 Billion | 1.24 Billion | 891 Million | 763 Million | 335 Million | 851 Million |
Earnings Per Share Basic | 58.42 | 49.96 | 35.90 | 30.74 | 14.39 | 40.78 |
Earnings Per Share Diluted | 58.42 | 49.96 | 35.90 | 30.74 | 14.39 | 40.78 |
Weighted Average Shares Outstanding | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million | 23.27 Million | 20.86 Million |
Weighted Average Shares Outstanding (Diluted) | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million | 23.27 Million | 20.86 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
EBITDA | 4.08 Billion | 3.84 Billion | 3.94 Billion | 3.29 Billion | 1.67 Billion | 2.34 Billion |
Earnings Before Tax Margin | - | 0.07 | 0.07 | 0.05 | 0.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 30.23 Billion | 29.69 Billion | 97.37 Billion | 25.78 Billion | 24.38 Billion | 26.95 Billion |
Cost of Revenue | 163 Million | 9.89 Billion | - | - | - | - |
Gross Profit | 30.06 Billion | 19.79 Billion | 97.37 Billion | 25.78 Billion | 24.38 Billion | 26.95 Billion |
Operating Expenses | 2.56 Billion | 6.19 Billion | 22.97 Billion | 5.06 Billion | -25.08 Billion | 22.1 Billion |
Selling, General and Administrative Expenses | 2.56 Billion | 3.27 Billion | - | 2.5 Billion | 2.52 Billion | 2.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.89 Billion | -6.19 Billion | -22.97 Billion | -5.06 Billion | -27.6 Billion | -5.83 Billion |
Cost and Expenses | 2.56 Billion | -29.6 Billion | -94.55 Billion | 25.7 Billion | 24.88 Billion | 24.27 Billion |
Operating Income | 27.66 Billion | 2.59 Billion | 9.02 Billion | -493 Million | -696 Million | 3.9 Billion |
Interest Expense | 1 Million | 1 Million | 3 Million | 1 Million | 1 Million | - |
Income Tax Expense | 35 Million | 54 Million | 562 Million | 19 Million | -17 Million | 506 Million |
Earnings before Tax | 5.25 Billion | -229 Million | 2.02 Billion | 84 Million | -503 Million | 2.66 Billion |
Net Income | 5.2 Billion | -280 Million | 1.45 Billion | 64 Million | -485 Million | 2.15 Billion |
Earnings Per Share Basic | 209.59 | -11.28 | - | 2.58 | -19.54 | 86.70 |
Earnings Per Share Diluted | 209.59 | -11.28 | - | 2.58 | -19.54 | 86.70 |
Weighted Average Shares Outstanding | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million |
Weighted Average Shares Outstanding (Diluted) | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million | 24.82 Million |
Gross Margin | 0.99 | 0.67 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.05 | 0.04 | - | -0.02 | -0.03 | 0.04 |
Profit Margin | 0.17 | -0.01 | 0.01 | 0.00 | -0.02 | 0.08 |
EBITDA | -1.62 Billion | 1.16 Billion | - | -493 Million | -696 Million | 1.2 Billion |
Earnings Before Tax Margin | 0.92 | 0.09 | 0.09 | -0.02 | -0.03 | 0.14 |
EWLL
1455
DGHI
SHC
MEDIAONE
VIRGOGLOB