JPY 1534.0
(-1.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 20.26 Billion | 16.16 Billion | 15.68 Billion | 14.79 Billion | 12.98 Billion |
Total Current Assets | 9.19 Billion | 7.74 Billion | 6.98 Billion | 6.08 Billion | 5.5 Billion |
Cash And Short Term Investments | 4.13 Billion | 3.09 Billion | 3.62 Billion | 3.09 Billion | 2.68 Billion |
Cash and Cash Equivalents | 3.95 Billion | 3.01 Billion | 3.58 Billion | 3.05 Billion | 2.68 Billion |
Short Term Investments | 180.52 Million | 80 Million | 40 Million | 40 Million | 307.51 Million |
Net Receivables | 3.44 Billion | 3.76 Billion | 2.73 Billion | 2.18 Billion | 2 Billion |
Inventory | 778.79 Million | 780.4 Million | 469.09 Million | 647.52 Million | 737 Million |
Other Current Assets | 840.22 Million | 105.53 Million | 153.09 Million | 154.63 Million | 69 Million |
Total Non-Current Assets | 11.07 Billion | 8.42 Billion | 8.7 Billion | 8.71 Billion | 7.48 Billion |
Net PPE | 5.96 Billion | 5.97 Billion | 5.85 Billion | 6.26 Billion | 5.27 Billion |
Good Will And Intangible Assets | 1.12 Billion | 184.47 Million | 168.91 Million | 189.34 Million | 175 Million |
Good Will | 1.02 Billion | 65.49 Million | 58.3 Million | 72.47 Million | 61 Million |
Intangible Assets | 101.4 Million | 118.98 Million | 110.6 Million | 116.87 Million | 114 Million |
Long-Term Investments | 3.26 Billion | 1.67 Billion | 2.32 Billion | 2.04 Billion | 1.85 Billion |
Tax Assets | 123.81 Million | 133.84 Million | 96.33 Million | 117.75 Million | 172.98 Million |
Other Non Current Assets | 593.87 Million | 456.04 Million | 256.59 Million | 101.67 Million | 13 Thousand |
Other Assets | 4000.00 | 4000.00 | 4000.00 | 4000.00 | - |
Total Liabilities | 14.12 Billion | 11.68 Billion | 11.11 Billion | 11.78 Billion | 10.69 Billion |
Total Current Liabilities | 7.59 Billion | 5.8 Billion | 4.74 Billion | 5.84 Billion | 4.94 Billion |
Account Payables | 2.17 Billion | 1.85 Billion | 1.59 Billion | 2.06 Billion | 2.03 Billion |
Tax Payables | 357.68 Million | 398.75 Million | 146.51 Million | 301.91 Million | 60.97 Million |
Short Term Debt | 2.25 Billion | 1.61 Billion | 1.77 Billion | 2.28 Billion | 1.47 Billion |
Deferred Revenue | 1.96 Billion | 1.54 Billion | 757.79 Million | 1.43 Billion | - |
Other Current Liabilities | 1.19 Billion | 784.86 Million | 627.71 Million | 55.99 Million | 1.44 Billion |
Total Non Current Liabilities | 6.53 Billion | 5.88 Billion | 6.36 Billion | 5.93 Billion | 5.74 Billion |
Long-Term Debt | 4.91 Billion | 4.75 Billion | 5.3 Billion | 5 Billion | 4.68 Billion |
Deferred Revenue Non Current | 330.09 Million | 321.76 Million | 248.21 Million | 216.27 Million | -666.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 126 Million | 103.53 Million | 4000.00 | 4000.00 | 1.06 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.14 Billion | 4.47 Billion | 4.56 Billion | 3.01 Billion | 2.29 Billion |
Stock Holders Equity | 6.14 Billion | 4.47 Billion | 4.47 Billion | 2.92 Billion | 2.19 Billion |
Common Stock | 1.13 Billion | 1.11 Billion | 1.11 Billion | 593.97 Million | 581 Million |
Retained Earnings | 1.7 Billion | 1.18 Billion | 869.27 Million | 640.24 Million | 241 Million |
Accumulated other comprehensive income | 1.4 Billion | 287 Million | 504 Million | 224 Million | -77 Million |
Common Stock Equity | 6.14 Billion | 4.47 Billion | 4.47 Billion | 2.92 Billion | 2.19 Billion |
Capital Lease Obligation | 143.47 Million | 161.15 Million | 200.35 Million | 245.95 Million | 280 Million |
Total Investments | 3.44 Billion | 1.75 Billion | 2.36 Billion | 2.08 Billion | 1.85 Billion |
Total Debt | 7.17 Billion | 6.37 Billion | 7.07 Billion | 7.28 Billion | 6.15 Billion |
Net Debt | 3.21 Billion | 3.36 Billion | 3.49 Billion | 4.23 Billion | 3.46 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 19.22 Billion | 20.26 Billion | 20.26 Billion | 16.99 Billion | 17.08 Billion | 16.69 Billion |
Total Current Assets | 8.53 Billion | 9.19 Billion | 9.19 Billion | 8.16 Billion | 7.91 Billion | 7.82 Billion |
Cash And Short Term Investments | 4.17 Billion | 4.13 Billion | 4.13 Billion | 3.85 Billion | 3.7 Billion | 3.5 Billion |
Cash and Cash Equivalents | 4.17 Billion | 3.95 Billion | 3.95 Billion | 3.77 Billion | 3.62 Billion | 3.42 Billion |
Short Term Investments | 180.52 Million | 180.52 Million | 180.52 Million | 80 Million | 80 Million | 80 Million |
Net Receivables | 2.67 Billion | 3.44 Billion | 3.44 Billion | 3.27 Billion | 3.2 Billion | 3.4 Billion |
Inventory | 798 Million | 778.79 Million | 778.79 Million | 843.28 Million | 925.4 Million | 836.29 Million |
Other Current Assets | 880 Million | 840.22 Million | 840.22 Million | 198.95 Million | 83.14 Million | 78.57 Million |
Total Non-Current Assets | 10.69 Billion | 11.07 Billion | 11.07 Billion | 8.82 Billion | 9.16 Billion | 8.87 Billion |
Net PPE | 6.02 Billion | 5.96 Billion | 5.96 Billion | 5.79 Billion | 5.99 Billion | 6.01 Billion |
Good Will And Intangible Assets | 1.13 Billion | 1.12 Billion | 1.12 Billion | 153.98 Million | 169.41 Million | 182.05 Million |
Good Will | 1.03 Billion | 1.02 Billion | 1.02 Billion | 51.49 Million | 56.16 Million | 60.82 Million |
Intangible Assets | 94 Million | 101.4 Million | 101.4 Million | 102.49 Million | 113.25 Million | 121.23 Million |
Long-Term Investments | 3.38 Billion | 3.26 Billion | 3.26 Billion | 2.3 Billion | 2.39 Billion | 2.06 Billion |
Tax Assets | 152.82 Million | 123.81 Million | 123.81 Million | 112.66 Million | 138.49 Million | 147.21 Million |
Other Non Current Assets | 174 Thousand | 593.87 Million | 593.87 Million | 459.95 Million | 472.15 Million | 460.47 Million |
Other Assets | - | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Total Liabilities | 13.24 Billion | 14.12 Billion | 14.12 Billion | 11.51 Billion | 11.73 Billion | 11.79 Billion |
Total Current Liabilities | 6.9 Billion | 7.59 Billion | 7.59 Billion | 5.88 Billion | 6.07 Billion | 5.93 Billion |
Account Payables | 3.1 Billion | 2.17 Billion | 2.17 Billion | 1.73 Billion | 1.81 Billion | 1.77 Billion |
Tax Payables | 166.68 Million | 357.68 Million | 357.68 Million | 332.54 Million | 281.4 Million | 129.96 Million |
Short Term Debt | 2.12 Billion | 2.25 Billion | 2.25 Billion | 1.61 Billion | 1.7 Billion | 1.76 Billion |
Deferred Revenue | 166.68 Million | 1.96 Billion | 1.96 Billion | 1.15 Billion | 1.26 Billion | 1.45 Billion |
Other Current Liabilities | 1.5 Billion | 1.19 Billion | 1.19 Billion | 1.38 Billion | 1.28 Billion | 940.41 Million |
Total Non Current Liabilities | 6.34 Billion | 6.53 Billion | 6.53 Billion | 5.62 Billion | 5.66 Billion | 5.85 Billion |
Long-Term Debt | 4.74 Billion | 4.91 Billion | 4.91 Billion | 4.29 Billion | 4.31 Billion | 4.6 Billion |
Deferred Revenue Non Current | 95.75 Million | 330.09 Million | 330.09 Million | 326.59 Million | 325.92 Million | 334.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 462.9 Million | 126 Million | 126 Million | 103.53 Million | 103.53 Million | 103.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.97 Billion | 6.14 Billion | 6.14 Billion | 5.48 Billion | 5.34 Billion | 4.89 Billion |
Stock Holders Equity | 5.97 Billion | 6.14 Billion | 6.14 Billion | 5.48 Billion | 5.34 Billion | 4.89 Billion |
Common Stock | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.11 Billion |
Retained Earnings | 1.81 Billion | 1.7 Billion | 1.7 Billion | 1.72 Billion | 1.56 Billion | 1.34 Billion |
Accumulated other comprehensive income | 1.11 Billion | 1.4 Billion | 1.4 Billion | 704 Million | 758 Million | 540 Million |
Common Stock Equity | 5.97 Billion | 6.14 Billion | 6.14 Billion | 5.48 Billion | 5.34 Billion | 4.89 Billion |
Capital Lease Obligation | 137 Million | 143.47 Million | 143.47 Million | 152.11 Million | 165.57 Million | 166.31 Million |
Total Investments | 3.38 Billion | 3.44 Billion | 3.44 Billion | 2.38 Billion | 2.47 Billion | 2.14 Billion |
Total Debt | 6.87 Billion | 7.17 Billion | 7.17 Billion | 5.91 Billion | 6.02 Billion | 6.36 Billion |
Net Debt | 2.69 Billion | 3.21 Billion | 3.21 Billion | 2.14 Billion | 2.4 Billion | 2.94 Billion |
300048
ACT
SGCSF
ING
8477
1435