JPY 719.0
(-0.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 9.92 Billion | 8.74 Billion | 6.88 Billion | 6.2 Billion | 5.05 Billion |
Total Current Assets | 6.97 Billion | 6.24 Billion | 5.54 Billion | 5.3 Billion | 277.09 Million |
Cash And Short Term Investments | 2.25 Billion | 2.34 Billion | 1.49 Billion | 1.32 Billion | 277.09 Million |
Cash and Cash Equivalents | 2.25 Billion | 2.34 Billion | 1.49 Billion | 1.32 Billion | 277.09 Million |
Short Term Investments | 79.24 Million | 25.04 Million | 25.04 Million | 25.93 Million | 29.57 Million |
Net Receivables | 1.73 Billion | 1.35 Billion | 1.36 Billion | 2 Billion | 1.1 Billion |
Inventory | 2.71 Billion | 2.32 Billion | 2.54 Billion | 1.84 Billion | 1.94 Billion |
Other Current Assets | 274.41 Million | 222.49 Million | 135.96 Million | 135.65 Million | 186 Million |
Total Non-Current Assets | 2.94 Billion | 2.5 Billion | 1.34 Billion | 902.7 Million | 1.05 Billion |
Net PPE | 1.97 Billion | 2.39 Billion | 1.18 Billion | 778.58 Million | 960 Million |
Good Will And Intangible Assets | 946.15 Million | 4.64 Million | 4.84 Million | 6.04 Million | 6 Million |
Good Will | 154 Thousand | 645 Thousand | 840 Thousand | 46 Thousand | - |
Intangible Assets | 946 Million | 4 Million | 4 Million | 6 Million | 6 Million |
Long-Term Investments | 19 Million | 81 Million | 100 Million | 72 Million | 65 Million |
Tax Assets | 5.9 Million | 16.43 Million | 57.81 Million | 46.89 Million | 19.27 Million |
Other Non Current Assets | -446 Thousand | -72 Thousand | -52 Thousand | -821 Thousand | -273 Thousand |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 3.72 Billion |
Total Liabilities | 4.72 Billion | 4.96 Billion | 3.65 Billion | 3.4 Billion | 3.05 Billion |
Total Current Liabilities | 2.8 Billion | 4.42 Billion | 3.18 Billion | 2.91 Billion | 2.35 Billion |
Account Payables | 503.06 Million | 438.31 Million | 663.26 Million | 1.05 Billion | 1.04 Billion |
Tax Payables | 100.58 Million | 148.96 Million | 58.02 Million | 249.03 Million | 25.22 Million |
Short Term Debt | 1.22 Billion | 2.78 Billion | 1.56 Billion | 942.47 Million | 931 Million |
Deferred Revenue | 897.46 Million | 984.09 Million | 916.71 Million | 872.53 Million | - |
Other Current Liabilities | 174.45 Million | 212.32 Million | 45.77 Million | 43.82 Million | 381 Million |
Total Non Current Liabilities | 1.92 Billion | 548.1 Million | 462.54 Million | 490.1 Million | 697 Million |
Long-Term Debt | 1.61 Billion | 301.37 Million | 245.46 Million | 317.84 Million | 497 Million |
Deferred Revenue Non Current | 137.27 Million | 125.54 Million | 108.22 Million | 113.19 Million | -38.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 118.21 Million | 113.77 Million | 64.13 Million | 42.35 Million | 200 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.19 Billion | 3.77 Billion | 3.23 Billion | 2.8 Billion | 2 Billion |
Stock Holders Equity | 5.19 Billion | 3.77 Billion | 3.23 Billion | 2.8 Billion | 2 Billion |
Common Stock | 21.48 Million | 308.77 Million | 305.61 Million | 270.88 Million | 125 Million |
Retained Earnings | 3.99 Billion | 3.06 Billion | 2.66 Billion | 2.55 Billion | 1.98 Billion |
Accumulated other comprehensive income | 667 Million | 197 Million | 66 Million | -188 Million | -125 Million |
Common Stock Equity | 5.19 Billion | 3.77 Billion | 3.23 Billion | 2.8 Billion | 2 Billion |
Capital Lease Obligation | 188.66 Million | 468.36 Million | 423.04 Million | 418.7 Million | 561 Million |
Total Investments | 19 Million | 81 Million | 100 Million | 72 Million | 65 Million |
Total Debt | 2.84 Billion | 3.08 Billion | 1.8 Billion | 1.26 Billion | 1.42 Billion |
Net Debt | 592.55 Million | 742.98 Million | 316.16 Million | -62.37 Million | 1.15 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.33 Billion | 9.92 Billion | 9.92 Billion | 10.02 Billion | 9.71 Billion | 9.14 Billion |
Total Current Assets | 7.35 Billion | 6.97 Billion | 6.97 Billion | 6.99 Billion | 6.7 Billion | 6.48 Billion |
Cash And Short Term Investments | 2.83 Billion | 2.25 Billion | 2.25 Billion | 2 Billion | 2.03 Billion | 2.37 Billion |
Cash and Cash Equivalents | 2.83 Billion | 2.25 Billion | 2.25 Billion | 2 Billion | 2.03 Billion | 2.37 Billion |
Short Term Investments | - | 79.24 Million | 79.24 Million | - | 25.04 Million | - |
Net Receivables | 1.68 Billion | 1.73 Billion | 1.73 Billion | 1.8 Billion | 1.86 Billion | 1.41 Billion |
Inventory | 2.56 Billion | 2.71 Billion | 2.71 Billion | 2.99 Billion | 2.63 Billion | 2.44 Billion |
Other Current Assets | 274 Million | 274.41 Million | 274.41 Million | 194.4 Million | 171.87 Million | 249.99 Million |
Total Non-Current Assets | 2.97 Billion | 2.94 Billion | 2.94 Billion | 3.03 Billion | 3.01 Billion | 2.65 Billion |
Net PPE | 1.98 Billion | 1.97 Billion | 1.97 Billion | 2 Billion | 2.92 Billion | 2.54 Billion |
Good Will And Intangible Assets | 954 Million | 946.15 Million | 946.15 Million | 969.64 Million | 10.56 Million | 9.75 Million |
Good Will | - | 154 Thousand | 154 Thousand | 646 Thousand | 561 Thousand | 758 Thousand |
Intangible Assets | 954 Million | 946 Million | 946 Million | 969 Million | 10 Million | 9 Million |
Long-Term Investments | 21 Million | 19 Million | 19 Million | 63 Million | 72 Million | 85 Million |
Tax Assets | 14.23 Million | 5.9 Million | 5.9 Million | 1.02 Million | 1.02 Million | 19.09 Million |
Other Non Current Assets | 1.76 Million | -446 Thousand | -446 Thousand | 184 Thousand | 561 Thousand | 638 Thousand |
Other Assets | - | 2000.00 | 2000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 4.72 Billion | 4.72 Billion | 4.72 Billion | 4.98 Billion | 5.05 Billion | 5.07 Billion |
Total Current Liabilities | 2.77 Billion | 2.8 Billion | 2.8 Billion | 3.03 Billion | 3.07 Billion | 4.51 Billion |
Account Payables | 579 Million | 503.06 Million | 503.06 Million | 725.69 Million | 616.39 Million | 531.34 Million |
Tax Payables | 119.17 Million | 100.58 Million | 100.58 Million | 75.69 Million | 86.58 Million | 54.27 Million |
Short Term Debt | 1.21 Billion | 1.22 Billion | 1.22 Billion | 1.07 Billion | 1.07 Billion | 2.58 Billion |
Deferred Revenue | 119.17 Million | 897.46 Million | 897.46 Million | 931.98 Million | 1.1 Billion | 1.04 Billion |
Other Current Liabilities | 858.82 Million | 174.45 Million | 174.45 Million | 304.65 Million | 280.78 Million | 356.27 Million |
Total Non Current Liabilities | 1.94 Billion | 1.92 Billion | 1.92 Billion | 1.94 Billion | 1.98 Billion | 560.61 Million |
Long-Term Debt | 1.47 Billion | 1.61 Billion | 1.61 Billion | 1.5 Billion | 1.53 Billion | 23.9 Million |
Deferred Revenue Non Current | -93.81 Million | 137.27 Million | 137.27 Million | 130.66 Million | 132.84 Million | 130.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 472 Million | 118.21 Million | 118.21 Million | 253.73 Million | 269.58 Million | 357.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.61 Billion | 5.19 Billion | 5.19 Billion | 5.03 Billion | 4.66 Billion | 4.06 Billion |
Stock Holders Equity | 5.61 Billion | 5.19 Billion | 5.19 Billion | 5.03 Billion | 4.66 Billion | 4.06 Billion |
Common Stock | 23 Million | 21.48 Million | 21.48 Million | 17.9 Million | 15.77 Million | 310.13 Million |
Retained Earnings | 4.28 Billion | 3.99 Billion | 3.99 Billion | 3.77 Billion | 3.47 Billion | 3.16 Billion |
Accumulated other comprehensive income | 793 Million | 667 Million | 667 Million | 737 Million | 662 Million | 390 Million |
Common Stock Equity | 5.61 Billion | 5.19 Billion | 5.19 Billion | 5.03 Billion | 4.66 Billion | 4.06 Billion |
Capital Lease Obligation | - | 188.66 Million | 188.66 Million | - | - | - |
Total Investments | 21 Million | 19 Million | 19 Million | 63 Million | 72 Million | 85 Million |
Total Debt | 2.69 Billion | 2.84 Billion | 2.84 Billion | 2.57 Billion | 2.6 Billion | 2.61 Billion |
Net Debt | -143 Million | 592.55 Million | 592.55 Million | 574.45 Million | 570.41 Million | 235.11 Million |
S58
EML
0LK3
GULRY
SKN
5619