Araya Industrial Co., Ltd. (7305.T)
JPY 4905.0
(-0.1%)
JPY 4905.0
(-0.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.55 Billion | 46.42 Billion | 40.76 Billion | 36.5 Billion | 41.04 Billion | 43.25 Billion |
| Cost of Revenue | 36.74 Billion | 35.99 Billion | 31.78 Billion | 30.29 Billion | 33.95 Billion | 35.5 Billion |
| Gross Profit | 7.81 Billion | 10.42 Billion | 8.97 Billion | 6.21 Billion | 7.09 Billion | 7.75 Billion |
| Operating Expenses | 5.75 Billion | 5.8 Billion | 5.59 Billion | 5.49 Billion | 5.82 Billion | 5.69 Billion |
| Selling, General and Administrative Expenses | 5.71 Billion | 5.8 Billion | 5.59 Billion | 5.49 Billion | 5.82 Billion | 5.69 Billion |
| Research and Development Expenses | 41 Million | 31 Million | 35 Million | 31 Million | 27 Million | 2.09 Billion |
| Other Expenses | - | 87 Million | 88 Million | 49 Million | 53 Million | 18 Million |
| Cost and Expenses | 42.5 Billion | 41.79 Billion | 37.37 Billion | 35.79 Billion | 39.77 Billion | 41.19 Billion |
| Operating Income | 2.05 Billion | 4.62 Billion | 3.38 Billion | 713 Million | 1.27 Billion | 2.06 Billion |
| Interest Expense | 32 Million | 34 Million | 35 Million | 40 Million | 29 Million | 34 Million |
| Income Tax Expense | 847 Million | 1.42 Billion | 1.14 Billion | 301 Million | 568 Million | 551 Million |
| Earnings before Tax | 2.59 Billion | 4.61 Billion | 3.74 Billion | 1.65 Billion | 1.41 Billion | 2.26 Billion |
| Net Income | 1.69 Billion | 3.06 Billion | 2.57 Billion | 1.28 Billion | 706 Million | 1.5 Billion |
| Earnings Per Share Basic | 303.86 | 549.77 | 462.19 | 230.60 | 126.75 | 271.61 |
| Earnings Per Share Diluted | 303.86 | 549.77 | 462.19 | 230.60 | 126.75 | 271.61 |
| Weighted Average Shares Outstanding | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.57 Million | 5.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.57 Million | 5.53 Million |
| Gross Margin | 0.18 | 0.22 | 0.22 | 0.17 | 0.17 | 0.18 |
| EBIT Margin | 0.06 | 0.12 | 0.11 | 0.05 | 0.05 | 0.06 |
| Profit Margin | 0.04 | 0.07 | 0.06 | 0.04 | 0.02 | 0.03 |
| EBITDA | 2.88 Billion | 5.49 Billion | 4.15 Billion | 1.42 Billion | 1.88 Billion | 2.58 Billion |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.08 | 0.02 | 0.03 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.86 Billion | 10.61 Billion | 44.55 Billion | 11.58 Billion | 10.85 Billion | 11.5 Billion |
| Cost of Revenue | 9.02 Billion | 8.81 Billion | 36.74 Billion | 9.52 Billion | 8.91 Billion | 9.49 Billion |
| Gross Profit | 1.84 Billion | 1.79 Billion | 7.81 Billion | 2.05 Billion | 1.94 Billion | 2.01 Billion |
| Operating Expenses | 1.5 Billion | 1.43 Billion | 5.75 Billion | 1.49 Billion | 1.44 Billion | 1.38 Billion |
| Selling, General and Administrative Expenses | 1.5 Billion | 1.42 Billion | - | 1.48 Billion | 1.43 Billion | 1.38 Billion |
| Research and Development Expenses | - | 13 Million | - | 11 Million | 9 Million | 8 Million |
| Other Expenses | 2 Million | 21 Million | 87 Million | 12 Million | 21 Million | 33 Million |
| Cost and Expenses | 10.52 Billion | 10.25 Billion | 42.5 Billion | 11.02 Billion | 10.35 Billion | 10.87 Billion |
| Operating Income | 341 Million | 360 Million | 2.05 Billion | 562 Million | 504 Million | 627 Million |
| Interest Expense | 8 Million | 8 Million | 32 Million | 8 Million | 8 Million | 8 Million |
| Income Tax Expense | 106 Million | 142 Million | 847 Million | 213 Million | 227 Million | 265 Million |
| Earnings before Tax | 514 Million | 454 Million | 2.59 Billion | 648 Million | 562 Million | 933 Million |
| Net Income | 405 Million | 302 Million | 1.69 Billion | 411 Million | 320 Million | 658 Million |
| Earnings Per Share Basic | 72.77 | 54.27 | - | 73.85 | 57.44 | 118.26 |
| Earnings Per Share Diluted | 72.77 | 54.27 | - | 73.85 | 57.44 | 118.26 |
| Weighted Average Shares Outstanding | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.57 Million | 5.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.57 Million | 5.56 Million |
| Gross Margin | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 |
| EBIT Margin | 0.05 | 0.05 | - | 0.07 | 0.05 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.06 |
| EBITDA | 549.5 Million | 573 Million | - | 773 Million | 570 Million | 941 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
COG
BA-R
DRUNF
GICHSGFIN
WIPRO
COST