Nihon Plast Co., Ltd. (7291.T)
JPY 341.0
(-2.85%)
JPY 341.0
(-2.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 124.25 Billion | 103.35 Billion | 86.5 Billion | 83.06 Billion | 106.14 Billion | 115.56 Billion |
| Cost of Revenue | 112.06 Billion | 95.82 Billion | 79.92 Billion | 75.63 Billion | 94.32 Billion | 102.43 Billion |
| Gross Profit | 12.18 Billion | 7.53 Billion | 6.58 Billion | 7.43 Billion | 11.82 Billion | 13.13 Billion |
| Operating Expenses | 9.66 Billion | 8.5 Billion | 7.3 Billion | 6.14 Billion | 7.31 Billion | 7.65 Billion |
| Selling, General and Administrative Expenses | 9.37 Billion | 8.23 Billion | 6.94 Billion | 5.76 Billion | 6.97 Billion | 7.31 Billion |
| Research and Development Expenses | 1.88 Billion | 660 Million | 1.84 Billion | 1.7 Billion | 1.76 Billion | 1.69 Billion |
| Other Expenses | -1.59 Billion | 297 Million | 321 Million | 480 Million | 168 Million | 251 Million |
| Cost and Expenses | 121.44 Billion | 104.32 Billion | 87.22 Billion | 81.77 Billion | 101.63 Billion | 110.08 Billion |
| Operating Income | 2.81 Billion | -966 Million | -722 Million | 1.28 Billion | 4.5 Billion | 5.47 Billion |
| Interest Expense | 877 Million | 665 Million | 239 Million | 349 Million | 428 Million | 429 Million |
| Income Tax Expense | 633 Million | 676 Million | 2.14 Billion | 685 Million | 1.48 Billion | 1.56 Billion |
| Earnings before Tax | 3.11 Billion | -2.92 Billion | -5.87 Billion | -360 Million | 3.84 Billion | 5.44 Billion |
| Net Income | 2.47 Billion | -3.6 Billion | -8.01 Billion | -1.04 Billion | 2.35 Billion | 3.88 Billion |
| Earnings Per Share Basic | 129.72 | -188.32 | -419.37 | -54.34 | 121.54 | 200.25 |
| Earnings Per Share Diluted | 129.72 | -188.32 | -419.37 | -54.34 | 121.54 | 200.25 |
| Weighted Average Shares Outstanding | 19.1 Million | 19.12 Million | 19.11 Million | 19.23 Million | 19.38 Million | 19.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.1 Million | 19.12 Million | 19.11 Million | 19.23 Million | 19.38 Million | 19.38 Million |
| Gross Margin | 0.10 | 0.07 | 0.08 | 0.09 | 0.11 | 0.11 |
| EBIT Margin | 0.07 | 0.05 | 0.06 | 0.08 | 0.09 | 0.10 |
| Profit Margin | 0.02 | -0.03 | -0.09 | -0.01 | 0.02 | 0.03 |
| EBITDA | 8.31 Billion | 3.45 Billion | -76 Million | 4.87 Billion | 9.69 Billion | 10.69 Billion |
| Earnings Before Tax Margin | 0.02 | -0.01 | -0.01 | 0.02 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 29.44 Billion | 33.74 Billion | 124.25 Billion | 32.3 Billion | 29.6 Billion | 28.6 Billion |
| Cost of Revenue | 26.74 Billion | 30.36 Billion | 112.06 Billion | 29.11 Billion | 26.16 Billion | 26.14 Billion |
| Gross Profit | 2.69 Billion | 3.38 Billion | 12.18 Billion | 3.18 Billion | 3.44 Billion | 2.45 Billion |
| Operating Expenses | 2.29 Billion | 2.76 Billion | 9.37 Billion | 2.71 Billion | 2.1 Billion | 2.06 Billion |
| Selling, General and Administrative Expenses | 2.29 Billion | 2.18 Billion | - | 2.26 Billion | 1.67 Billion | 2.06 Billion |
| Research and Development Expenses | - | 580 Million | - | 459 Million | 433 Million | 414 Million |
| Other Expenses | - | 22 Million | 127 Million | 31 Million | 36 Million | 38 Million |
| Cost and Expenses | 29.04 Billion | 33.12 Billion | 121.44 Billion | 31.83 Billion | 28.27 Billion | 28.21 Billion |
| Operating Income | 399 Million | 617 Million | 2.81 Billion | 470 Million | 1.33 Billion | 389 Million |
| Interest Expense | 217 Million | 205 Million | 877 Million | 228 Million | 206 Million | 238 Million |
| Income Tax Expense | 190 Million | 280 Million | 633 Million | 70 Million | 151 Million | 132 Million |
| Earnings before Tax | 630 Million | 232 Million | 3.11 Billion | 767 Million | 1.68 Billion | 424 Million |
| Net Income | 440 Million | -49 Million | 2.47 Billion | 698 Million | 1.53 Billion | 292 Million |
| Earnings Per Share Basic | 23.24 | -2.59 | - | 36.49 | 80.34 | 15.26 |
| Earnings Per Share Diluted | 23.24 | -2.59 | - | 36.49 | 80.34 | 15.26 |
| Weighted Average Shares Outstanding | 18.93 Million | 18.93 Million | 19.1 Million | 19.12 Million | 19.13 Million | 19.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 18.93 Million | 19.1 Million | 19.12 Million | 19.13 Million | 19.13 Million |
| Gross Margin | 0.09 | 0.10 | 0.10 | 0.10 | 0.12 | 0.09 |
| EBIT Margin | 0.06 | 0.06 | - | 0.02 | 0.06 | 0.02 |
| Profit Margin | 0.01 | -0.00 | 0.02 | 0.02 | 0.05 | 0.01 |
| EBITDA | 1.77 Billion | 1.88 Billion | - | 574 Million | 1.89 Billion | 660 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.05 | 0.01 |
601107
NAVKARCORP
7887
605296
603035
AUMMF