JPY 1104.0
(-0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 312.35 Billion | 275.77 Billion | 223.62 Billion | 216.92 Billion | 246.34 Billion | 263.23 Billion |
Cost of Revenue | 269.43 Billion | 237.15 Billion | 187.51 Billion | 184.09 Billion | 206.79 Billion | 217.64 Billion |
Gross Profit | 42.91 Billion | 38.62 Billion | 36.1 Billion | 32.83 Billion | 39.54 Billion | 45.59 Billion |
Operating Expenses | 36.99 Billion | 35.78 Billion | 40.38 Billion | 28.93 Billion | 31.87 Billion | 31.37 Billion |
Selling, General and Administrative Expenses | 27.02 Billion | 36.17 Billion | 38.36 Billion | 30.01 Billion | 31.97 Billion | 31.83 Billion |
Research and Development Expenses | 6.47 Billion | 3.51 Billion | 3.15 Billion | 2.93 Billion | 3.99 Billion | 3.71 Billion |
Other Expenses | 933 Million | - | 2.02 Billion | -1.08 Billion | -101 Million | -453 Million |
Cost and Expenses | 302.68 Billion | 272.93 Billion | 227.89 Billion | 213.02 Billion | 238.67 Billion | 249.02 Billion |
Operating Income | 9.66 Billion | 2.84 Billion | -4.27 Billion | 3.9 Billion | 7.66 Billion | 14.21 Billion |
Interest Expense | 144 Million | 263 Million | 176 Million | 190 Million | 3.15 Billion | 579 Million |
Income Tax Expense | 8.3 Billion | 4.4 Billion | 3.14 Billion | 4.96 Billion | 7.19 Billion | 3.86 Billion |
Earnings before Tax | 13.92 Billion | 6.49 Billion | -1.39 Billion | 6.19 Billion | 7.56 Billion | 16.29 Billion |
Net Income | 5.3 Billion | 1.38 Billion | -5.18 Billion | 517 Million | -350 Million | 11.56 Billion |
Earnings Per Share Basic | 87.93 | 22.87 | -85.88 | 8.96 | -6.11 | 202.03 |
Earnings Per Share Diluted | 87.93 | 22.84 | -85.88 | 8.95 | -6.11 | 201.73 |
Weighted Average Shares Outstanding | 60.27 Million | 60.34 Million | 60.31 Million | 57.69 Million | 57.28 Million | 57.26 Million |
Weighted Average Shares Outstanding (Diluted) | 60.27 Million | 60.4 Million | 60.31 Million | 57.76 Million | 57.28 Million | 57.34 Million |
Gross Margin | 0.14 | 0.14 | 0.16 | 0.15 | 0.16 | 0.17 |
EBIT Margin | 0.09 | 0.07 | 0.05 | 0.08 | 0.09 | 0.10 |
Profit Margin | 0.02 | 0.01 | -0.02 | 0.00 | -0.00 | 0.04 |
EBITDA | 26.99 Billion | 18.82 Billion | 10.69 Billion | 17.68 Billion | 18.93 Billion | 25.62 Billion |
Earnings Before Tax Margin | 0.03 | 0.01 | -0.02 | 0.02 | 0.03 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 76.38 Billion | 312.35 Billion | 82.7 Billion | 79.45 Billion | 75.79 Billion | 74.39 Billion |
Cost of Revenue | 65.04 Billion | 269.43 Billion | 70.14 Billion | 68.63 Billion | 64.64 Billion | 63.44 Billion |
Gross Profit | 11.33 Billion | 42.91 Billion | 12.56 Billion | 10.81 Billion | 11.14 Billion | 10.95 Billion |
Operating Expenses | 9.14 Billion | 33.24 Billion | 9.61 Billion | 9.09 Billion | 8.65 Billion | 8.64 Billion |
Selling, General and Administrative Expenses | 9.14 Billion | - | 7.27 Billion | 7.69 Billion | 8.84 Billion | 8.5 Billion |
Research and Development Expenses | - | - | 2.33 Billion | 1.4 Billion | 1.39 Billion | 1.34 Billion |
Other Expenses | - | 252 Million | - | - | - | - |
Cost and Expenses | 74.19 Billion | 302.68 Billion | 79.75 Billion | 77.73 Billion | 73.3 Billion | 72.09 Billion |
Operating Income | 2.19 Billion | 9.66 Billion | 2.95 Billion | 1.72 Billion | 2.48 Billion | 2.3 Billion |
Interest Expense | 1.36 Billion | 144 Million | 6 Million | 53 Million | 38 Million | 46 Million |
Income Tax Expense | 1.35 Billion | 8.3 Billion | 1.16 Billion | -419 Million | 6.02 Billion | 1.53 Billion |
Earnings before Tax | 1.6 Billion | 13.92 Billion | 2.27 Billion | 2.3 Billion | 4.78 Billion | 4.57 Billion |
Net Income | 197 Million | 5.3 Billion | 979 Million | 2.64 Billion | -1.29 Billion | 2.97 Billion |
Earnings Per Share Basic | 3.30 | - | 16.35 | 43.85 | -21.42 | 49.23 |
Earnings Per Share Diluted | 3.30 | - | 16.35 | 43.80 | -21.42 | 49.17 |
Weighted Average Shares Outstanding | 59.35 Million | 60.2 Million | 59.87 Million | 60.27 Million | 60.36 Million | 60.34 Million |
Weighted Average Shares Outstanding (Diluted) | 59.35 Million | 60.27 Million | 59.87 Million | 60.33 Million | 60.36 Million | 60.41 Million |
Gross Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.15 | 0.15 |
EBIT Margin | 0.07 | - | 0.08 | 0.06 | 0.11 | 0.10 |
Profit Margin | 0.00 | 0.02 | 0.01 | 0.03 | -0.02 | 0.04 |
EBITDA | 5.48 Billion | - | 6.32 Billion | 4.88 Billion | 8.07 Billion | 7.74 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 |
HMT
CTCL
MSTH
RKDA
CTRI
NSFMF