JPY 497.0
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.18 Billion | 82.9 Billion | 80.15 Billion | 82.28 Billion | 80.55 Billion | 84.15 Billion |
Total Current Assets | 50.47 Billion | 56 Billion | 53.74 Billion | 54.98 Billion | 53.08 Billion | 53.81 Billion |
Cash And Short Term Investments | 12.28 Billion | 17.28 Billion | 19.71 Billion | 20.06 Billion | 14.67 Billion | 13.2 Billion |
Cash and Cash Equivalents | 11.17 Billion | 17.28 Billion | 19.71 Billion | 20.06 Billion | 14.67 Billion | 13.2 Billion |
Short Term Investments | 1.11 Billion | -574 Million | -500 Million | -181 Million | -214 Million | -229 Million |
Net Receivables | 22.8 Billion | 16.41 Billion | 15.59 Billion | 17.04 Billion | 18.37 Billion | 18.99 Billion |
Inventory | 13.05 Billion | 14.76 Billion | 12.41 Billion | 10.1 Billion | 11.3 Billion | 12.09 Billion |
Other Current Assets | 2.32 Billion | 7.53 Billion | 6.02 Billion | 7.76 Billion | 8.72 Billion | 9.51 Billion |
Total Non-Current Assets | 30.71 Billion | 26.89 Billion | 26.41 Billion | 27.29 Billion | 27.47 Billion | 30.33 Billion |
Net PPE | 20.76 Billion | 20.22 Billion | 20.44 Billion | 21.22 Billion | 22.42 Billion | 24.09 Billion |
Good Will And Intangible Assets | 943 Million | 700 Million | 476 Million | 614 Million | 516 Million | 542 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 943 Million | 700 Million | 476 Million | 614 Million | 516 Million | 542 Million |
Long-Term Investments | 7.25 Billion | 5.82 Billion | 5.32 Billion | 5.34 Billion | 4.1 Billion | 5.22 Billion |
Tax Assets | 206 Million | 150 Million | 170 Million | 103 Million | 423 Million | 478 Million |
Other Non Current Assets | 1.54 Billion | -2 Million | -1 Million | - | - | -1 Million |
Other Assets | - | 3 Million | 3 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 29.9 Billion | 34.01 Billion | 30.38 Billion | 32.69 Billion | 30.68 Billion | 33.47 Billion |
Total Current Liabilities | 23.63 Billion | 26.18 Billion | 22.85 Billion | 24.03 Billion | 25.72 Billion | 27.57 Billion |
Account Payables | 14.16 Billion | 10.43 Billion | 8.07 Billion | 8.76 Billion | 9.75 Billion | 10.15 Billion |
Tax Payables | 295 Million | 283 Million | 387 Million | 372 Million | 391 Million | 423 Million |
Short Term Debt | 4.46 Billion | 6.28 Billion | 4.44 Billion | 3.82 Billion | 3.62 Billion | 3.59 Billion |
Deferred Revenue | 295 Million | 1.47 Billion | 1.82 Billion | 1.8 Billion | 2.28 Billion | 2.09 Billion |
Other Current Liabilities | 4.71 Billion | 7.98 Billion | 8.51 Billion | 9.63 Billion | 10.06 Billion | 11.72 Billion |
Total Non Current Liabilities | 6.27 Billion | 7.83 Billion | 7.53 Billion | 8.66 Billion | 4.96 Billion | 5.9 Billion |
Long-Term Debt | 1.05 Billion | 3.66 Billion | 4.17 Billion | 5.04 Billion | 2.05 Billion | 2.92 Billion |
Deferred Revenue Non Current | 1.34 Billion | 1.65 Billion | 1.7 Billion | 1.79 Billion | 2.52 Billion | 2.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Billion | 141 Million | 285 Million | 390 Million | 361 Million | 804 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.26 Billion | 48.88 Billion | 49.77 Billion | 49.58 Billion | 49.86 Billion | 50.67 Billion |
Stock Holders Equity | 50.85 Billion | 48.5 Billion | 49.43 Billion | 49.26 Billion | 49.53 Billion | 50.34 Billion |
Common Stock | 7.28 Billion | 7.28 Billion | 7.28 Billion | 7.28 Billion | 6.29 Billion | 6.29 Billion |
Retained Earnings | 27.64 Billion | 28.02 Billion | 30.36 Billion | 32.04 Billion | 35.43 Billion | 35.47 Billion |
Accumulated other comprehensive income | 10.01 Billion | 6.92 Billion | 5.12 Billion | 3.29 Billion | 2.18 Billion | 2.96 Billion |
Common Stock Equity | 50.85 Billion | 48.5 Billion | 49.43 Billion | 49.26 Billion | 49.53 Billion | 50.34 Billion |
Capital Lease Obligation | 1.34 Billion | 1.54 Billion | 769 Million | 1.13 Billion | 2.03 Billion | 2.09 Billion |
Total Investments | 8.36 Billion | 5.25 Billion | 4.82 Billion | 5.16 Billion | 3.89 Billion | 5 Billion |
Total Debt | 6.86 Billion | 9.94 Billion | 8.61 Billion | 8.86 Billion | 5.67 Billion | 6.52 Billion |
Net Debt | -4.31 Billion | -7.33 Billion | -11.09 Billion | -11.2 Billion | -9 Billion | -6.68 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 79.08 Billion | 81.18 Billion | 81.18 Billion | 82.6 Billion | 81.86 Billion | 83.71 Billion |
Total Current Assets | 52.07 Billion | 50.47 Billion | 50.47 Billion | 53.84 Billion | 52.91 Billion | 55.7 Billion |
Cash And Short Term Investments | 15.5 Billion | 12.28 Billion | 12.28 Billion | 13.98 Billion | 15.18 Billion | 16.52 Billion |
Cash and Cash Equivalents | 15.5 Billion | 11.17 Billion | 11.17 Billion | 13.98 Billion | 15.18 Billion | 16.52 Billion |
Short Term Investments | - | 1.11 Billion | 1.11 Billion | 1.17 Billion | 1.28 Billion | -737 Million |
Net Receivables | 20.89 Billion | 22.8 Billion | 22.8 Billion | 17.27 Billion | 16 Billion | 17.82 Billion |
Inventory | 13.38 Billion | 13.05 Billion | 13.05 Billion | 13.95 Billion | 13.68 Billion | 13.91 Billion |
Other Current Assets | 2.3 Billion | 2.32 Billion | 2.32 Billion | 8.63 Billion | 8.04 Billion | 7.45 Billion |
Total Non-Current Assets | 27 Billion | 30.71 Billion | 30.71 Billion | 28.76 Billion | 28.94 Billion | 28 Billion |
Net PPE | 21.06 Billion | 20.76 Billion | 20.76 Billion | 20.75 Billion | 20.36 Billion | 20.27 Billion |
Good Will And Intangible Assets | 1.03 Billion | 943 Million | 943 Million | 829 Million | 805 Million | 729 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.03 Billion | 943 Million | 943 Million | 829 Million | 805 Million | 729 Million |
Long-Term Investments | 4.91 Billion | 7.25 Billion | 7.25 Billion | 5.95 Billion | 6.84 Billion | 6.99 Billion |
Tax Assets | - | 206 Million | 206 Million | -5.95 Billion | -6.84 Billion | -737 Million |
Other Non Current Assets | 2 Million | 1.54 Billion | 1.54 Billion | 7.17 Billion | 7.77 Billion | 737 Million |
Other Assets | - | - | - | 2 Million | - | 1 Million |
Total Liabilities | 27.55 Billion | 29.9 Billion | 29.9 Billion | 33.42 Billion | 32.47 Billion | 35.01 Billion |
Total Current Liabilities | 22.2 Billion | 23.63 Billion | 23.63 Billion | 26.02 Billion | 24.76 Billion | 27.21 Billion |
Account Payables | 12.68 Billion | 14.16 Billion | 14.16 Billion | 10.05 Billion | 8.36 Billion | 8.97 Billion |
Tax Payables | 567 Million | 295 Million | 295 Million | 146 Million | 184 Million | 261 Million |
Short Term Debt | 3.92 Billion | 4.46 Billion | 4.46 Billion | 5.08 Billion | 5.89 Billion | 7.07 Billion |
Deferred Revenue | 567 Million | 295 Million | 295 Million | 539 Million | 1.05 Billion | 779 Million |
Other Current Liabilities | 5.03 Billion | 4.71 Billion | 4.71 Billion | 10.35 Billion | 9.44 Billion | 10.38 Billion |
Total Non Current Liabilities | 5.35 Billion | 6.27 Billion | 6.27 Billion | 7.39 Billion | 7.71 Billion | 7.79 Billion |
Long-Term Debt | 761 Million | 1.05 Billion | 1.05 Billion | 1.53 Billion | 1.85 Billion | 2.29 Billion |
Deferred Revenue Non Current | - | 1.34 Billion | 1.34 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.59 Billion | 1.59 Billion | 1.59 Billion | 5.86 Billion | 5.85 Billion | 5.49 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.52 Billion | 51.26 Billion | 51.26 Billion | 49.18 Billion | 49.38 Billion | 48.7 Billion |
Stock Holders Equity | 51.22 Billion | 50.85 Billion | 50.85 Billion | 48.78 Billion | 48.99 Billion | 48.34 Billion |
Common Stock | 7.28 Billion | 7.28 Billion | 7.28 Billion | 7.28 Billion | 7.28 Billion | 7.28 Billion |
Retained Earnings | 29.67 Billion | 27.64 Billion | 27.64 Billion | 26.74 Billion | 26.73 Billion | 26.94 Billion |
Accumulated other comprehensive income | 8.35 Billion | 10.01 Billion | 10.01 Billion | 8.83 Billion | 9.05 Billion | 8.03 Billion |
Common Stock Equity | 51.22 Billion | 50.85 Billion | 50.85 Billion | 48.78 Billion | 48.99 Billion | 48.34 Billion |
Capital Lease Obligation | - | 1.34 Billion | 1.34 Billion | - | - | - |
Total Investments | 4.91 Billion | 8.36 Billion | 8.36 Billion | 5.95 Billion | 6.84 Billion | 6.25 Billion |
Total Debt | 4.68 Billion | 6.86 Billion | 6.86 Billion | 6.61 Billion | 7.75 Billion | 9.37 Billion |
Net Debt | -10.82 Billion | -4.31 Billion | -4.31 Billion | -7.36 Billion | -7.42 Billion | -7.14 Billion |
CELV
9001
3940
FRZT
AG1
ETG