JPY 252.0
(-1.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 99.94 Billion | 93.84 Billion | 80.78 Billion | 86.96 Billion | 110.49 Billion | 121.8 Billion |
Cost of Revenue | 80.52 Billion | 78.57 Billion | 66.42 Billion | 76.1 Billion | 96.41 Billion | 105.47 Billion |
Gross Profit | 19.41 Billion | 15.27 Billion | 14.36 Billion | 10.85 Billion | 14.08 Billion | 16.32 Billion |
Operating Expenses | 11.98 Billion | 12.18 Billion | 11.04 Billion | 10.28 Billion | 11.67 Billion | 11.92 Billion |
Selling, General and Administrative Expenses | 11.98 Billion | 12.18 Billion | 11.04 Billion | 10.28 Billion | 11.66 Billion | 11.92 Billion |
Research and Development Expenses | 5.37 Billion | 1.18 Billion | 755 Million | 1.52 Billion | 874 Million | 1.44 Billion |
Other Expenses | -1.61 Billion | 188 Million | 174 Million | 515 Million | 108 Million | 108 Million |
Cost and Expenses | 96.26 Billion | 90.75 Billion | 77.47 Billion | 86.39 Billion | 108.08 Billion | 117.39 Billion |
Operating Income | 3.67 Billion | 3.08 Billion | 3.31 Billion | 569 Million | 2.41 Billion | 4.4 Billion |
Interest Expense | 842 Million | 740 Million | 599 Million | 594 Million | 425 Million | 371 Million |
Income Tax Expense | 1.62 Billion | 1.89 Billion | 1.73 Billion | 859 Million | 2.93 Billion | 1.49 Billion |
Earnings before Tax | 2.86 Billion | 207 Million | 3.1 Billion | 786 Million | -1.04 Billion | 3.85 Billion |
Net Income | 1.11 Billion | -1.68 Billion | 1.31 Billion | -125 Million | -4.01 Billion | 2.26 Billion |
Earnings Per Share Basic | 33.16 | -50.12 | 39.31 | -3.72 | -119.28 | 67.26 |
Earnings Per Share Diluted | 33.16 | -50.12 | 39.31 | -3.72 | -119.28 | 67.26 |
Weighted Average Shares Outstanding | 33.62 Million | 33.56 Million | 33.54 Million | 33.58 Million | 33.65 Million | 33.63 Million |
Weighted Average Shares Outstanding (Diluted) | 33.62 Million | 33.56 Million | 33.54 Million | 33.58 Million | 33.65 Million | 33.63 Million |
Gross Margin | 0.19 | 0.16 | 0.18 | 0.12 | 0.13 | 0.13 |
EBIT Margin | 0.09 | 0.09 | 0.11 | 0.07 | 0.06 | 0.08 |
Profit Margin | 0.01 | -0.02 | 0.02 | -0.00 | -0.04 | 0.02 |
EBITDA | 9.16 Billion | 8.24 Billion | 8.08 Billion | 5.22 Billion | 4.08 Billion | 8.8 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.01 | 0.02 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 24.24 Billion | 99.94 Billion | 26.21 Billion | 25.78 Billion | 24.66 Billion | 23.27 Billion |
Cost of Revenue | 20.38 Billion | 80.52 Billion | 21.81 Billion | 21.67 Billion | 21.11 Billion | 19.67 Billion |
Gross Profit | 3.86 Billion | 19.41 Billion | 4.39 Billion | 4.11 Billion | 3.54 Billion | 3.6 Billion |
Operating Expenses | 3.05 Billion | 15.66 Billion | 2.8 Billion | 3.21 Billion | 2.91 Billion | 3.03 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | - | 1.66 Billion | 1.89 Billion | 1.4 Billion | 3.03 Billion |
Research and Development Expenses | - | - | 1.14 Billion | 1.32 Billion | 1.51 Billion | 1.38 Billion |
Other Expenses | 1 Million | 72 Million | -188 Million | 74 Million | 19 Million | 61 Million |
Cost and Expenses | 23.44 Billion | 96.19 Billion | 24.62 Billion | 24.88 Billion | 24.03 Billion | 22.71 Billion |
Operating Income | 805 Million | 3.74 Billion | 1.58 Billion | 899 Million | 625 Million | 562 Million |
Interest Expense | 214 Million | 842 Million | 213 Million | 230 Million | 209 Million | 190 Million |
Income Tax Expense | 645 Million | 1.62 Billion | 442 Million | 363 Million | 479 Million | 342 Million |
Earnings before Tax | 856 Million | 2.86 Billion | 1.11 Billion | 767 Million | 560 Million | 430 Million |
Net Income | 214 Million | 1.11 Billion | 620 Million | 390 Million | 68 Million | 37 Million |
Earnings Per Share Basic | 6.36 | - | 18.42 | 11.59 | 2.02 | 1.11 |
Earnings Per Share Diluted | 6.36 | - | 18.42 | 11.59 | 2.02 | 1.11 |
Weighted Average Shares Outstanding | 33.65 Million | 33.62 Million | 33.65 Million | 33.65 Million | 33.63 Million | 33.57 Million |
Weighted Average Shares Outstanding (Diluted) | 33.65 Million | 33.62 Million | 33.65 Million | 33.65 Million | 33.63 Million | 33.57 Million |
Gross Margin | 0.16 | 0.19 | 0.17 | 0.16 | 0.14 | 0.15 |
EBIT Margin | 0.09 | - | 0.12 | 0.04 | 0.03 | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 |
EBITDA | 2.17 Billion | - | 3.1 Billion | 1.1 Billion | 706 Million | 665 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.06 | 0.03 | 0.03 | 0.02 |
2328
CPR
KTKBANK
RGC
METROPOLIS
002306