JPY 2005.0
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -55.08 Billion | -639.73 Billion | 1151.09 Billion | 243.05 Billion | 188.24 Billion | 249.34 Billion |
Net Income | 23.57 Billion | 34.11 Billion | 37.15 Billion | 25.89 Billion | 29.14 Billion | 34.05 Billion |
Depreciation & Amortization | 5.99 Billion | 5.84 Billion | 5.67 Billion | 5.72 Billion | 5.97 Billion | 5.95 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -88.19 Billion | -648.22 Billion | 1144.51 Billion | 208.81 Billion | 118.08 Billion | 254.82 Billion |
Other non-cash items | 15.52 Billion | -31.46 Billion | -36.24 Billion | 2.61 Billion | 35.03 Billion | -45.48 Billion |
Investing Cash Flow | -153.49 Billion | -20.44 Billion | -268.49 Billion | -204.38 Billion | 58.03 Billion | 165.51 Billion |
Investments in PPE | -5.63 Billion | -5.48 Billion | -5.33 Billion | -4.83 Billion | -4.39 Billion | -5.21 Billion |
Acquisitions | 124 Million | -4.38 Billion | -1.57 Billion | 244 Million | 3.97 Billion | -1.59 Billion |
Investment purchases | -318.06 Billion | -484.64 Billion | -500.36 Billion | -551.76 Billion | -402.81 Billion | -170.54 Billion |
Sales/Maturities of investments | 397.81 Billion | 473.98 Billion | 237.21 Billion | 356.76 Billion | 460.8 Billion | 343.12 Billion |
Other Investing Activities | -95 Million | 94 Million | 1.56 Billion | -4.79 Billion | 467 Million | -254 Million |
Financing Cash Flow | 462.26 Billion | -8.17 Billion | -7.61 Billion | -15.95 Billion | -6.66 Billion | -17.32 Billion |
Debt repayment | -6.17 Billion | -281.61 Billion | -722.3 Billion | -10 Billion | -15.91 Billion | -10 Billion |
Dividends payments | -7.43 Billion | -5.4 Billion | -4.44 Billion | -4.86 Billion | -4.56 Billion | -4.63 Billion |
Common Stock Repurchased | -2 Billion | -2.59 Billion | -3 Billion | -1 Billion | -2 Billion | -2.5 Billion |
Common Stock Issuance | - | 281.61 Billion | -722.3 Billion | -641.95 Billion | -15.91 Billion | -180 Million |
Other Financing Activities | -188 Million | -173 Million | 1444.44 Billion | 641.86 Billion | 31.73 Billion | -1 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -231.27 Billion | -648.22 Billion | 1144.51 Billion | 208.81 Billion | 118.08 Billion | 91.37 Billion |
Cash at beginning of period | 1939.73 Billion | 2608.07 Billion | 1733.06 Billion | 1710.33 Billion | 1470.71 Billion | 1073.16 Billion |
Cash at end of period | 2193.33 Billion | 1939.73 Billion | 2608.07 Billion | 1733.06 Billion | 1710.33 Billion | 1470.71 Billion |
Capital Expenditure | -5.63 Billion | -5.48 Billion | -5.33 Billion | -4.83 Billion | -4.39 Billion | -5.21 Billion |
Effect of forex changes on cash | 16 Million | 8 Million | 13 Million | 8 Million | 6 Million | 10 Million |
Net cash flow / Change in cash | 253.6 Billion | -668.34 Billion | 875 Billion | 22.72 Billion | 239.61 Billion | 397.55 Billion |
Free Cash Flow | -60.72 Billion | -645.21 Billion | 1145.76 Billion | 238.22 Billion | 183.84 Billion | 244.12 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 10.37 Billion | 23.57 Billion | 3.72 Billion | 4.44 Billion | 6.84 Billion | 8.56 Billion |
Depreciation & Amortization | - | 5.99 Billion | - | 1.52 Billion | 1.46 Billion | 1.4 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -88.19 Billion | - | - | - | - |
Other non-cash items | -10.37 Billion | 15.52 Billion | -3.72 Billion | -4.44 Billion | -6.84 Billion | -8.56 Billion |
Investing Cash Flow | - | -153.49 Billion | - | - | - | - |
Investments in PPE | - | -5.63 Billion | - | - | - | - |
Acquisitions | - | 124 Million | - | - | - | - |
Investment purchases | - | -318.06 Billion | - | - | - | - |
Sales/Maturities of investments | - | 397.81 Billion | - | - | - | - |
Other Investing Activities | - | -95 Million | - | - | - | - |
Financing Cash Flow | - | 462.26 Billion | - | - | - | - |
Debt repayment | - | -6.17 Billion | - | - | - | - |
Dividends payments | - | -7.43 Billion | - | - | - | - |
Common Stock Repurchased | - | -2 Billion | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -188 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -231.27 Billion | - | - | - | - |
Cash at beginning of period | - | 1939.73 Billion | - | - | - | - |
Cash at end of period | - | 2193.33 Billion | - | 3.04 Billion | 2.93 Billion | 2.81 Billion |
Capital Expenditure | - | -5.63 Billion | - | - | - | - |
Effect of forex changes on cash | - | 16 Million | - | - | - | - |
Net cash flow / Change in cash | - | 253.6 Billion | - | 3.04 Billion | 2.93 Billion | 2.81 Billion |
Free Cash Flow | - | -60.72 Billion | - | 3.04 Billion | 2.93 Billion | 2.81 Billion |
VIJAYTX
603609
002461
IPRINGLTD
STBFY
300625