Mebuki Financial Group, Inc. (7167.T)
JPY 647.9
(-1.31%)
JPY 647.9
(-1.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 251.62 Billion | 292.97 Billion | 250.44 Billion | 254.56 Billion | 251.56 Billion | 257.55 Billion |
| Cost of Revenue | -427 Million | - | - | - | - | - |
| Gross Profit | 252.04 Billion | 292.97 Billion | 250.44 Billion | 254.56 Billion | 251.56 Billion | 257.55 Billion |
| Operating Expenses | 251.62 Billion | 238.3 Billion | 166.83 Billion | 181.34 Billion | 188.83 Billion | 185.25 Billion |
| Selling, General and Administrative Expenses | 107.6 Billion | 107.01 Billion | 114.62 Billion | 115.76 Billion | 119.63 Billion | 119.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 144.02 Billion | -151.15 Billion | 52.2 Billion | 65.58 Billion | 69.2 Billion | 65.61 Billion |
| Cost and Expenses | 209.97 Billion | 247.26 Billion | 176.04 Billion | 173.43 Billion | 177.05 Billion | 186.99 Billion |
| Operating Income | 62.34 Billion | 46.39 Billion | 64.56 Billion | 53.76 Billion | 52.68 Billion | 69.16 Billion |
| Interest Expense | 42.55 Billion | 22.21 Billion | 3.41 Billion | 5.97 Billion | 16.44 Billion | 16.5 Billion |
| Income Tax Expense | 18.49 Billion | 13.77 Billion | 17.79 Billion | 15.72 Billion | 15.2 Billion | 20.07 Billion |
| Earnings before Tax | 61.86 Billion | 45.95 Billion | 60.75 Billion | 52.19 Billion | 51.57 Billion | 66.41 Billion |
| Net Income | 43.36 Billion | 32.17 Billion | 42.95 Billion | 36.47 Billion | 36.37 Billion | 46.33 Billion |
| Earnings Per Share Basic | 41.66 | 29.91 | 38.97 | 31.45 | 31.14 | 39.48 |
| Earnings Per Share Diluted | 41.66 | 29.90 | 38.95 | 31.44 | 31.12 | 39.45 |
| Weighted Average Shares Outstanding | 1.04 Billion | 1.07 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.07 Billion | 1.1 Billion | 1.16 Billion | 1.16 Billion | 1.17 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.28 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 |
| Profit Margin | 0.17 | 0.11 | 0.17 | 0.14 | 0.14 | 0.18 |
| EBITDA | 71.13 Billion | - | - | - | - | - |
| Earnings Before Tax Margin | 0.25 | 0.16 | 0.26 | 0.21 | 0.21 | 0.27 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 67.79 Billion | 67.72 Billion | 272.32 Billion | 69.68 Billion | 60.65 Billion | 67.09 Billion |
| Cost of Revenue | -1.23 Billion | -427 Million | -427 Million | - | - | - |
| Gross Profit | 69.03 Billion | 68.15 Billion | 272.75 Billion | 69.68 Billion | 60.65 Billion | 67.09 Billion |
| Operating Expenses | 27.14 Billion | 34.55 Billion | 103.18 Billion | 41.7 Billion | 49.21 Billion | 45 Billion |
| Selling, General and Administrative Expenses | 27.14 Billion | 27.31 Billion | - | 26.42 Billion | 26.71 Billion | 27.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30.91 Billion | -34.55 Billion | -103.18 Billion | -41.7 Billion | -41.85 Billion | -35.81 Billion |
| Cost and Expenses | 27.14 Billion | 51.41 Billion | 209.97 Billion | 55.97 Billion | 49.21 Billion | 46.78 Billion |
| Operating Income | 40.64 Billion | 16.24 Billion | 62.76 Billion | 12.98 Billion | 11.35 Billion | 22.15 Billion |
| Interest Expense | 12.42 Billion | 12.14 Billion | 42.55 Billion | 9.8 Billion | 10.39 Billion | 8.94 Billion |
| Income Tax Expense | 7.75 Billion | 4.71 Billion | 18.49 Billion | 3.8 Billion | 3.42 Billion | 6.55 Billion |
| Earnings before Tax | 26.1 Billion | 15.71 Billion | 61.86 Billion | 12.63 Billion | 11.35 Billion | 22.15 Billion |
| Net Income | 18.34 Billion | 11 Billion | 43.36 Billion | 8.83 Billion | 7.92 Billion | 15.6 Billion |
| Earnings Per Share Basic | 18.15 | 10.83 | - | 8.55 | 7.60 | 14.66 |
| Earnings Per Share Diluted | 18.14 | 10.81 | - | 8.55 | 7.60 | 14.65 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.04 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.04 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Gross Margin | 1.02 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | -0.01 | - | 0.03 | 0.19 | -0.00 |
| Profit Margin | 0.27 | 0.16 | 0.16 | 0.13 | 0.13 | 0.23 |
| EBITDA | -19 Million | -532 Million | - | 2.32 Billion | 11.35 Billion | -1 Million |
| Earnings Before Tax Margin | 0.60 | 0.24 | 0.23 | 0.19 | 0.19 | 0.33 |
MILEFUR
KAMATHOTEL
GBLBF
SHAQUAK
ERNXY
601519