JPY 1058.0
(-0.56%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 13.8 Billion | 14.13 Billion | 14.2 Billion |
Total Current Assets | 5.45 Billion | 5.04 Billion | 4.89 Billion |
Cash And Short Term Investments | 1.89 Billion | 1.26 Billion | 1.12 Billion |
Cash and Cash Equivalents | 1.89 Billion | 1.26 Billion | 1.12 Billion |
Short Term Investments | 68.1 Million | 82.6 Million | 35.8 Million |
Net Receivables | 2.75 Billion | 2.96 Billion | 2.93 Billion |
Inventory | 359.61 Million | 366.59 Million | 382.78 Million |
Other Current Assets | 436.57 Million | 449.11 Million | 448.71 Million |
Total Non-Current Assets | 8.35 Billion | 9.08 Billion | 9.31 Billion |
Net PPE | 6.19 Billion | 6.76 Billion | 6.77 Billion |
Good Will And Intangible Assets | 439.06 Million | 510.38 Million | 594.73 Million |
Good Will | 215.14 Million | 278.84 Million | 351.69 Million |
Intangible Assets | 223.91 Million | 231.54 Million | 243.04 Million |
Long-Term Investments | 1.3 Billion | 1.33 Billion | 1.42 Billion |
Tax Assets | 5.05 Million | 6.65 Million | 10.11 Million |
Other Non Current Assets | 412.37 Million | 465.44 Million | 506.97 Million |
Other Assets | 6000.00 | 3000.00 | 4000.00 |
Total Liabilities | 10.5 Billion | 10.79 Billion | 11 Billion |
Total Current Liabilities | 6.84 Billion | 6.58 Billion | 6.14 Billion |
Account Payables | 2.47 Billion | 2.34 Billion | 2.35 Billion |
Tax Payables | 74.81 Million | 59.65 Million | 20.13 Million |
Short Term Debt | 2.52 Billion | 2.77 Billion | 2.45 Billion |
Deferred Revenue | 1.73 Billion | 1.34 Billion | 1.25 Billion |
Other Current Liabilities | 107.76 Million | 115.13 Million | 81.19 Million |
Total Non Current Liabilities | 3.65 Billion | 4.21 Billion | 4.85 Billion |
Long-Term Debt | 1.88 Billion | 2.2 Billion | 2.79 Billion |
Deferred Revenue Non Current | 1.01 Billion | 1.02 Billion | 1.21 Billion |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 96.45 Million | 239.46 Million | 88.69 Million |
Other Liabilities | - | - | - |
Total Equity | 3.3 Billion | 3.33 Billion | 3.2 Billion |
Stock Holders Equity | 3.3 Billion | 3.33 Billion | 3.2 Billion |
Common Stock | 318.72 Million | 300.62 Million | 300.55 Million |
Retained Earnings | 2.45 Billion | 2.51 Billion | 2.38 Billion |
Accumulated other comprehensive income | 2 Million | 1 Million | 1 Million |
Common Stock Equity | 3.3 Billion | 3.33 Billion | 3.2 Billion |
Capital Lease Obligation | 302.19 Million | 332.79 Million | 370.24 Million |
Total Investments | 1.3 Billion | 1.33 Billion | 1.42 Billion |
Total Debt | 4.4 Billion | 4.98 Billion | 5.25 Billion |
Net Debt | 2.51 Billion | 3.71 Billion | 4.13 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 13.37 Billion | 13.8 Billion | 13.8 Billion | 14.24 Billion | 13.5 Billion | 13.66 Billion |
Total Current Assets | 5.08 Billion | 5.45 Billion | 5.45 Billion | 5.54 Billion | 4.67 Billion | 4.68 Billion |
Cash And Short Term Investments | 1.98 Billion | 1.89 Billion | 1.89 Billion | 1.82 Billion | 1.27 Billion | 1.67 Billion |
Cash and Cash Equivalents | 1.98 Billion | 1.89 Billion | 1.89 Billion | 1.82 Billion | 1.27 Billion | 1.67 Billion |
Short Term Investments | - | 68.1 Million | 68.1 Million | - | 50.5 Million | - |
Net Receivables | 2.07 Billion | 2.75 Billion | 2.75 Billion | 2.8 Billion | 2.52 Billion | 2.15 Billion |
Inventory | 424 Million | 359.61 Million | 359.61 Million | 413.03 Million | 372.57 Million | 436.12 Million |
Other Current Assets | 595 Million | 436.57 Million | 436.57 Million | 509.56 Million | 492.95 Million | 414.32 Million |
Total Non-Current Assets | 8.29 Billion | 8.35 Billion | 8.35 Billion | 8.69 Billion | 8.83 Billion | 8.98 Billion |
Net PPE | 6.16 Billion | 6.19 Billion | 6.19 Billion | 6.48 Billion | 6.56 Billion | 6.66 Billion |
Good Will And Intangible Assets | 422 Million | 439.06 Million | 439.06 Million | 475.22 Million | 494.43 Million | 514.08 Million |
Good Will | 199 Million | 215.14 Million | 215.14 Million | 231.07 Million | 246.99 Million | 262.91 Million |
Intangible Assets | 223 Million | 223.91 Million | 223.91 Million | 244.15 Million | 247.44 Million | 251.16 Million |
Long-Term Investments | 1.7 Billion | 1.3 Billion | 1.3 Billion | 1.31 Billion | 1.32 Billion | 1.34 Billion |
Tax Assets | 5.05 Million | 5.05 Million | 5.05 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Other Non Current Assets | -58 Thousand | 412.37 Million | 412.37 Million | 422.32 Million | 436.58 Million | 455.85 Million |
Other Assets | - | 6000.00 | 6000.00 | 5000.00 | 4000.00 | 3000.00 |
Total Liabilities | 10.03 Billion | 10.5 Billion | 10.5 Billion | 10.84 Billion | 10.22 Billion | 10.41 Billion |
Total Current Liabilities | 6.53 Billion | 6.84 Billion | 6.84 Billion | 6.85 Billion | 6.25 Billion | 6.42 Billion |
Account Payables | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.42 Billion | 2.23 Billion | 2.39 Billion |
Tax Payables | 36.12 Million | 74.81 Million | 74.81 Million | 44.1 Million | 27.37 Million | 10.02 Million |
Short Term Debt | 2.04 Billion | 2.52 Billion | 2.52 Billion | 2.71 Billion | 2.34 Billion | 2.31 Billion |
Deferred Revenue | 111.83 Million | 1.73 Billion | 1.73 Billion | 1.5 Billion | 1.53 Billion | 1.61 Billion |
Other Current Liabilities | 1.91 Billion | 107.76 Million | 107.76 Million | 202.49 Million | 143.85 Million | 100.49 Million |
Total Non Current Liabilities | 3.5 Billion | 3.65 Billion | 3.65 Billion | 3.99 Billion | 3.97 Billion | 3.98 Billion |
Long-Term Debt | 1.47 Billion | 1.88 Billion | 1.88 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
Deferred Revenue Non Current | 258.67 Million | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Billion | 96.45 Million | 96.45 Million | 185.88 Million | 195 Million | 197.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.33 Billion | 3.3 Billion | 3.3 Billion | 3.4 Billion | 3.27 Billion | 3.25 Billion |
Stock Holders Equity | 3.33 Billion | 3.3 Billion | 3.3 Billion | 3.4 Billion | 3.27 Billion | 3.25 Billion |
Common Stock | 323 Million | 318.72 Million | 318.72 Million | 311.18 Million | 306.15 Million | 300.62 Million |
Retained Earnings | 2.47 Billion | 2.45 Billion | 2.45 Billion | 2.56 Billion | 2.44 Billion | 2.43 Billion |
Accumulated other comprehensive income | 2 Million | 2 Million | 2 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 3.33 Billion | 3.3 Billion | 3.3 Billion | 3.4 Billion | 3.27 Billion | 3.25 Billion |
Capital Lease Obligation | 292 Million | 302.19 Million | 302.19 Million | 312.37 Million | 313.47 Million | 323.14 Million |
Total Investments | 1.7 Billion | 1.3 Billion | 1.3 Billion | 1.31 Billion | 1.32 Billion | 1.34 Billion |
Total Debt | 3.52 Billion | 4.4 Billion | 4.4 Billion | 4.77 Billion | 4.39 Billion | 4.36 Billion |
Net Debt | 1.53 Billion | 2.51 Billion | 2.51 Billion | 2.94 Billion | 3.11 Billion | 2.68 Billion |
SFL
OUTFF
IAM
9918
NSKOG
000691