JPY 2490.0
(1.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.91 Billion | 1.1 Billion | 786.73 Million | 728.04 Million | 637.92 Million | 307.32 Million |
Total Current Assets | 1.55 Billion | 799.91 Million | 453.42 Million | 418.19 Million | 443.09 Million | 224.1 Million |
Cash And Short Term Investments | 1.42 Billion | 632.6 Million | 309.47 Million | 311.05 Million | 386.91 Million | 180.67 Million |
Cash and Cash Equivalents | 1.42 Billion | 632.6 Million | 309.47 Million | 311.05 Million | 386.91 Million | 180.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.28 Million | 157.44 Million | 134.73 Million | 75.32 Million | 55.74 Million | 42.6 Million |
Inventory | 4.3 Million | 3.79 Million | 6.66 Million | 2.8 Million | 505 Thousand | 826 Thousand |
Other Current Assets | 41.23 Million | 6.06 Million | 2.55 Million | 29.01 Million | -68 Thousand | 2000.00 |
Total Non-Current Assets | 352.84 Million | 307.94 Million | 333.3 Million | 309.84 Million | 194.82 Million | 83.22 Million |
Net PPE | 92.17 Million | 177.82 Million | 110.18 Million | 124.47 Million | 30.89 Million | 9.23 Million |
Good Will And Intangible Assets | 124.83 Million | 99.22 Million | 90.43 Million | 84.18 Million | 52.49 Million | 44.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 124.83 Million | 99.22 Million | 90.43 Million | 84.18 Million | 52.49 Million | 44.84 Million |
Long-Term Investments | 20 Million | 89 Million | 81 Million | 96 Million | 111 Million | 27 Million |
Tax Assets | 34.7 Million | 20.51 Million | 51.41 Million | 5.83 Million | -559 Thousand | 2.83 Million |
Other Non Current Assets | 81.13 Million | -78.61 Million | 280 Thousand | -648 Thousand | 1 Million | -684 Thousand |
Other Assets | - | -1000.00 | 2000.00 | 3000.00 | 2000.00 | - |
Total Liabilities | 867.63 Million | 367.85 Million | 399.9 Million | 429.98 Million | 147.59 Million | 161.4 Million |
Total Current Liabilities | 449.77 Million | 359.16 Million | 380.99 Million | 339.71 Million | 145.52 Million | 159.43 Million |
Account Payables | 1 Million | -78.73 Million | 1 Million | 1 Million | 3.09 Million | 1.01 Million |
Tax Payables | 75.18 Million | 128.15 Million | 78.71 Million | 526 Thousand | 43.53 Million | 29.21 Million |
Short Term Debt | 173.21 Million | 80.25 Million | 190 Million | 190 Million | - | 50 Million |
Deferred Revenue | 70.27 Million | 78.73 Million | 185.34 Million | 139.6 Million | - | 107.4 Million |
Other Current Liabilities | 205.29 Million | 278.91 Million | 4.64 Million | 9.1 Million | 142.42 Million | 1.01 Million |
Total Non Current Liabilities | 417.85 Million | 8.69 Million | 18.9 Million | 90.27 Million | 2.07 Million | 1.96 Million |
Long-Term Debt | 406.77 Million | - | 10.25 Million | 81.65 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.72 Million | 6.33 Million | 8.65 Million | 8.62 Million | 936 Thousand | 1.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.04 Billion | 740 Million | 386.82 Million | 298.06 Million | 490.32 Million | 145.92 Million |
Stock Holders Equity | 1.04 Billion | 740 Million | 386.82 Million | 298.06 Million | 490.32 Million | 145.92 Million |
Common Stock | 70.61 Million | 67.76 Million | 230.6 Million | 226.23 Million | 205.58 Million | 56 Million |
Retained Earnings | 510.38 Million | 209.76 Million | -73.28 Million | -152.66 Million | 83.15 Million | 36.92 Million |
Accumulated other comprehensive income | - | 808 Thousand | 3.07 Million | 2.43 Million | 1 Million | 1 Million |
Common Stock Equity | 1.04 Billion | 740 Million | 386.82 Million | 298.06 Million | 490.32 Million | 145.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Million | 89 Million | 81 Million | 96 Million | 111 Million | 27 Million |
Total Debt | 579.98 Million | 80.25 Million | 200.26 Million | 271.66 Million | - | 50 Million |
Net Debt | -844.97 Million | -552.35 Million | -109.2 Million | -39.39 Million | -386.91 Million | -130.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.45 Billion | 2.15 Billion | 1.91 Billion | 1.91 Billion | 1.83 Billion | 1.95 Billion |
Total Current Assets | 1.89 Billion | 1.58 Billion | 1.55 Billion | 1.55 Billion | 1.48 Billion | 1.62 Billion |
Cash And Short Term Investments | 1.71 Billion | 1.39 Billion | 1.42 Billion | 1.42 Billion | 1.35 Billion | 1.47 Billion |
Cash and Cash Equivalents | 1.71 Billion | 1.39 Billion | 1.42 Billion | 1.42 Billion | 1.35 Billion | 1.47 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 120.58 Million | 115.03 Million | 89.28 Million | 89.28 Million | 80.6 Million | 85.66 Million |
Inventory | 10.35 Million | 8.05 Million | 4.3 Million | 4.3 Million | 4.01 Million | 4.44 Million |
Other Current Assets | 52.31 Million | 68.82 Million | 41.23 Million | 41.23 Million | 41.89 Million | 55.01 Million |
Total Non-Current Assets | 554.2 Million | 573.55 Million | 352.84 Million | 352.84 Million | 351.21 Million | 328.42 Million |
Net PPE | 165.47 Million | 89.51 Million | 92.17 Million | 92.17 Million | 173.99 Million | 177.38 Million |
Good Will And Intangible Assets | 310.47 Million | 315.89 Million | 124.83 Million | 124.83 Million | 121.64 Million | 115.3 Million |
Good Will | 173.77 Million | 183.08 Million | - | - | - | - |
Intangible Assets | 136.69 Million | 132.81 Million | 124.83 Million | 124.83 Million | 121.64 Million | 115.3 Million |
Long-Term Investments | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 85 Million |
Tax Assets | 41.67 Million | 50.58 Million | 34.7 Million | 34.7 Million | 31.45 Million | 29.22 Million |
Other Non Current Assets | 16.58 Million | 97.55 Million | 81.13 Million | 81.13 Million | 4.11 Million | -78.49 Million |
Other Assets | 3000.00 | - | - | - | 4000.00 | 3000.00 |
Total Liabilities | 1.19 Billion | 1.1 Billion | 867.63 Million | 867.63 Million | 884.52 Million | 1.05 Billion |
Total Current Liabilities | 859.07 Million | 726.54 Million | 449.77 Million | 449.77 Million | 500.83 Million | 634.8 Million |
Account Payables | -331.28 Million | 7.52 Million | 1 Million | 1 Million | -198.4 Million | -321.41 Million |
Tax Payables | 114.47 Million | 7.52 Million | 75.18 Million | 75.18 Million | 54.45 Million | 69.46 Million |
Short Term Debt | 178.02 Million | 178.02 Million | 173.21 Million | 173.21 Million | 140.01 Million | 140.01 Million |
Deferred Revenue | 331.28 Million | 323.01 Million | 70.27 Million | 70.27 Million | 198.4 Million | 321.41 Million |
Other Current Liabilities | 681.05 Million | 217.97 Million | 205.29 Million | 205.29 Million | 360.82 Million | 494.79 Million |
Total Non Current Liabilities | 338.86 Million | 383.36 Million | 417.85 Million | 417.85 Million | 383.69 Million | 418.68 Million |
Long-Term Debt | 330.12 Million | 374.63 Million | 406.77 Million | 406.77 Million | 374.98 Million | 409.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.74 Million | 8.72 Million | 8.72 Million | 8.72 Million | 8.71 Million | 8.7 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.25 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 947.13 Million | 899.94 Million |
Stock Holders Equity | 1.25 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 947.13 Million | 899.94 Million |
Common Stock | 10 Million | 10 Million | 70.61 Million | 70.61 Million | 70.61 Million | 70.61 Million |
Retained Earnings | 694.43 Million | 487.89 Million | 510.38 Million | 510.38 Million | 412.53 Million | 365.22 Million |
Accumulated other comprehensive income | - | 1 Million | - | - | 1 Million | - |
Common Stock Equity | 1.25 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 947.13 Million | 899.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 85 Million |
Total Debt | 508.15 Million | 552.65 Million | 579.98 Million | 579.98 Million | 514.99 Million | 549.99 Million |
Net Debt | -1.2 Billion | -840.16 Million | -844.97 Million | -844.97 Million | -838.93 Million | -929.88 Million |
FREY
MESON
CNNA
000338
VLVLY
LIME