JPY 831.0
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.36 Billion | 1.46 Billion | 10.67 Billion | 9.3 Billion | 6.68 Billion |
Cost of Revenue | - | 13.3 Million | 9.09 Billion | 8.07 Billion | 6.68 Billion |
Gross Profit | 1.36 Billion | 1.45 Billion | 1.57 Billion | 1.23 Billion | - |
Operating Expenses | 1.25 Billion | 1.23 Billion | 1.07 Billion | 940.16 Million | 832 Million |
Selling, General and Administrative Expenses | -1000.00 | 1.22 Billion | 1.06 Billion | 934 Million | 834 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.25 Billion | 2.67 Million | -70.62 Million | 2.15 Million | - |
Cost and Expenses | 1.25 Billion | 1.23 Billion | 10.16 Billion | 9.01 Billion | 6.68 Billion |
Operating Income | 111.61 Million | 230.29 Million | 503.71 Million | 290.79 Million | 327 Million |
Interest Expense | 28 Thousand | 40 Thousand | 53 Thousand | 174 Thousand | 172 Thousand |
Income Tax Expense | 40.92 Million | 62.53 Million | 125.1 Million | 79.56 Million | 94 Million |
Earnings before Tax | 114.11 Million | 238.48 Million | 436.11 Million | 291.82 Million | 333 Million |
Net Income | 73.19 Million | 175.95 Million | 311.01 Million | 212.26 Million | 239 Million |
Earnings Per Share Basic | 19.10 | 45.85 | 81.82 | 56.95 | 64.94 |
Earnings Per Share Diluted | 18.92 | 44.86 | 79.30 | 54.77 | 61.26 |
Weighted Average Shares Outstanding | 3.83 Million | 3.83 Million | 3.8 Million | 3.72 Million | 3.68 Million |
Weighted Average Shares Outstanding (Diluted) | 3.86 Million | 3.92 Million | 3.92 Million | 3.87 Million | 3.9 Million |
Gross Margin | 1.00 | 0.99 | 0.15 | 0.13 | - |
EBIT Margin | 0.09 | 0.17 | 0.04 | 0.03 | 0.05 |
Profit Margin | 0.05 | 0.12 | 0.03 | 0.02 | 0.04 |
EBITDA | 125 Million | 251.83 Million | 442.36 Million | 298.37 Million | 331 Million |
Earnings Before Tax Margin | 0.08 | 0.16 | 0.05 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 319.8 Million | 333.15 Million | 349.03 Million | 1.36 Billion | 336.2 Million | 310.7 Million |
Cost of Revenue | 338.44 Million | 324.55 Million | -963.57 Million | - | 322.79 Million | 328 Million |
Gross Profit | -18.63 Million | 8.59 Million | 1.31 Billion | 1.36 Billion | 13.41 Million | -17.29 Million |
Operating Expenses | 336.66 Million | 833 Thousand | 243 Thousand | 1.25 Billion | 525 Thousand | 988 Thousand |
Selling, General and Administrative Expenses | 336.66 Million | 322.89 Million | 1.24 Billion | - | 320.08 Million | 325.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 915 Thousand | 833 Thousand | 243 Thousand | 2.18 Million | 525 Thousand | 988 Thousand |
Cost and Expenses | 338.44 Million | 324.55 Million | 294.35 Million | 1.25 Billion | 322.79 Million | 328.17 Million |
Operating Income | -18.63 Million | 8.59 Million | 54.68 Million | 111.61 Million | 13.41 Million | -17.47 Million |
Interest Expense | 5000.00 | 4000.00 | 6000.00 | 28 Thousand | 7000.00 | 7000.00 |
Income Tax Expense | -4.15 Million | 10.88 Million | 21.96 Million | 40.92 Million | 5.03 Million | -4.08 Million |
Earnings before Tax | -12.6 Million | 14.51 Million | 53.42 Million | 114.11 Million | 16.17 Million | -12.91 Million |
Net Income | -8.44 Million | 3.62 Million | 31.45 Million | 73.19 Million | 11.13 Million | -8.82 Million |
Earnings Per Share Basic | -2.19 | 0.94 | 8.34 | - | 2.87 | -2.30 |
Earnings Per Share Diluted | -2.19 | 0.94 | 8.09 | - | 2.87 | -2.30 |
Weighted Average Shares Outstanding | 3.86 Million | 3.85 Million | 3.95 Million | 3.83 Million | 3.83 Million | 3.82 Million |
Weighted Average Shares Outstanding (Diluted) | 3.86 Million | 3.85 Million | 3.95 Million | 3.87 Million | 3.83 Million | 3.82 Million |
Gross Margin | -0.06 | 0.03 | 3.76 | 1.00 | 0.04 | -0.06 |
EBIT Margin | -0.05 | 0.04 | 0.15 | - | 0.05 | -0.04 |
Profit Margin | -0.03 | 0.01 | 0.09 | 0.05 | 0.03 | -0.03 |
EBITDA | -16.85 Million | 11.86 Million | 53.43 Million | - | 15.58 Million | -12.63 Million |
Earnings Before Tax Margin | -0.06 | 0.03 | 0.16 | 0.08 | 0.04 | -0.06 |
ATBHF
20MICRONS
KTHN
OPK
SKLTY
ENGINERSIN