JPY 882.0
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.14 Billion | 19.57 Billion | 19.27 Billion | 11.48 Billion | 10.86 Billion | 9.96 Billion |
Total Current Assets | 9.9 Billion | 9.58 Billion | 9.59 Billion | 9.42 Billion | 8.89 Billion | 8.65 Billion |
Cash And Short Term Investments | 6 Billion | 5.93 Billion | 6.16 Billion | 7.3 Billion | 6.81 Billion | 6.82 Billion |
Cash and Cash Equivalents | 6 Billion | 5.93 Billion | 6.16 Billion | 7.3 Billion | 6.81 Billion | 6.82 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.81 Billion | 2.43 Billion | 2.23 Billion | 1.76 Billion | 1.77 Billion | 1.65 Billion |
Inventory | 366 Million | 435 Million | 361.24 Million | 205.48 Million | 231.65 Million | 166.86 Million |
Other Current Assets | 722 Million | 777 Million | 841.41 Million | 145.02 Million | 65.76 Million | 11.18 Million |
Total Non-Current Assets | 10.23 Billion | 9.98 Billion | 9.67 Billion | 2.05 Billion | 1.97 Billion | 1.3 Billion |
Net PPE | 5.87 Billion | 5.17 Billion | 4.51 Billion | 1.66 Billion | 1.28 Billion | 1.1 Billion |
Good Will And Intangible Assets | 3.63 Billion | 4.27 Billion | 4.68 Billion | 95.65 Million | 48.58 Million | 86.15 Million |
Good Will | 2.49 Billion | 2.82 Billion | 2.87 Billion | 66.33 Million | - | - |
Intangible Assets | 1.13 Billion | 1.44 Billion | 1.8 Billion | 29.32 Million | 48.58 Million | 86.15 Million |
Long-Term Investments | 20 Million | 25 Million | 75.93 Million | 60.5 Million | 407.03 Million | 600 Thousand |
Tax Assets | 605 Million | 446 Million | 332 Million | 212.24 Million | 204.67 Million | 98.25 Million |
Other Non Current Assets | 107 Million | 66 Million | 70.61 Million | 22.13 Million | 20.97 Million | 16.09 Million |
Other Assets | 4 Million | 4 Million | 4000.00 | 2000.00 | 3000.00 | 2000.00 |
Total Liabilities | 10.43 Billion | 9.8 Billion | 10.41 Billion | 3.39 Billion | 3.21 Billion | 3.49 Billion |
Total Current Liabilities | 8.54 Billion | 7.61 Billion | 7.93 Billion | 2.87 Billion | 2.78 Billion | 3.09 Billion |
Account Payables | 103 Million | 136 Million | 151.87 Million | 76.03 Million | 62.41 Million | 100.33 Million |
Tax Payables | 371 Million | 767 Million | 967.79 Million | 247.96 Million | 595.64 Million | 797.73 Million |
Short Term Debt | 1.11 Billion | 363 Million | 363.64 Million | - | - | - |
Deferred Revenue | 6.61 Billion | - | 7.01 Billion | - | - | - |
Other Current Liabilities | 704 Million | 7.11 Billion | 409.79 Million | 2.79 Billion | 2.72 Billion | 2.99 Billion |
Total Non Current Liabilities | 1.89 Billion | 2.18 Billion | 2.47 Billion | 518.93 Million | 430.98 Million | 399.12 Million |
Long-Term Debt | 727 Million | 1.09 Billion | 1.45 Billion | - | - | - |
Deferred Revenue Non Current | -466 Million | -592 Million | -710.84 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Billion | 1.09 Billion | 1.02 Billion | 422.84 Million | 430.98 Million | 399.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.7 Billion | 9.77 Billion | 8.86 Billion | 8.09 Billion | 7.64 Billion | 6.46 Billion |
Stock Holders Equity | 9.7 Billion | 9.77 Billion | 8.85 Billion | 8.06 Billion | 7.64 Billion | 6.46 Billion |
Common Stock | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion |
Retained Earnings | 7.17 Billion | 7.26 Billion | 6.37 Billion | 5.44 Billion | 4.82 Billion | 3.65 Billion |
Accumulated other comprehensive income | 46 Million | 38 Million | 13.35 Million | 114 Thousand | 55 Thousand | 55 Thousand |
Common Stock Equity | 9.7 Billion | 9.77 Billion | 8.85 Billion | 8.06 Billion | 7.64 Billion | 6.46 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Million | 25 Million | 75.93 Million | 60.5 Million | 407.03 Million | 600 Thousand |
Total Debt | 1.84 Billion | 1.45 Billion | 1.81 Billion | - | - | - |
Net Debt | -4.16 Billion | -4.48 Billion | -4.34 Billion | -7.3 Billion | -6.81 Billion | -6.82 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.97 Billion | 20.69 Billion | 20.6 Billion | 20.14 Billion | 20.14 Billion | 18.07 Billion |
Total Current Assets | 8.09 Billion | 9.93 Billion | 10.4 Billion | 9.9 Billion | 9.9 Billion | 7.79 Billion |
Cash And Short Term Investments | 4.93 Billion | 6.12 Billion | 6.31 Billion | 6 Billion | 6 Billion | 4.83 Billion |
Cash and Cash Equivalents | 4.93 Billion | 6.12 Billion | 6.31 Billion | 6 Billion | 6 Billion | 4.83 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 330 Million | 2.47 Billion | 3.08 Billion | 2.81 Billion | 2.81 Billion | 1.37 Billion |
Inventory | 501 Million | 470 Million | 594 Million | 366 Million | 366 Million | 466 Million |
Other Current Assets | 2.32 Billion | 857 Million | 413 Million | 722 Million | 722 Million | 1.11 Billion |
Total Non-Current Assets | 10.88 Billion | 10.76 Billion | 10.2 Billion | 10.23 Billion | 10.23 Billion | 10.27 Billion |
Net PPE | 4.39 Billion | 4.26 Billion | 3.88 Billion | 5.87 Billion | 5.87 Billion | 5.83 Billion |
Good Will And Intangible Assets | 3.22 Billion | 3.32 Billion | 3.49 Billion | 3.63 Billion | 3.63 Billion | 3.8 Billion |
Good Will | 2.26 Billion | 2.33 Billion | 2.42 Billion | 2.49 Billion | 2.49 Billion | 2.57 Billion |
Intangible Assets | 959 Million | 983 Million | 1.07 Billion | 1.13 Billion | 1.13 Billion | 1.22 Billion |
Long-Term Investments | 273 Million | 260 Million | 20 Million | 20 Million | 20 Million | 25 Million |
Tax Assets | 795 Million | 714 Million | 617 Million | 605 Million | 605 Million | 524 Million |
Other Non Current Assets | 2.19 Billion | 2.2 Billion | 2.19 Billion | 107 Million | 107 Million | 89 Million |
Other Assets | - | - | - | 4 Million | 4 Million | 3 Million |
Total Liabilities | 9.89 Billion | 10.71 Billion | 10.56 Billion | 10.43 Billion | 10.43 Billion | 8.94 Billion |
Total Current Liabilities | 8.12 Billion | 8.87 Billion | 8.66 Billion | 8.54 Billion | 8.54 Billion | 6.96 Billion |
Account Payables | 109 Million | 323 Million | 207 Million | 103 Million | 103 Million | 138 Million |
Tax Payables | 180 Million | 580 Million | 457 Million | 371 Million | 371 Million | 131 Million |
Short Term Debt | 1.38 Billion | 1.03 Billion | 1.2 Billion | 1.11 Billion | 1.11 Billion | 1 Billion |
Deferred Revenue | 180 Million | 3.35 Billion | 457 Million | 6.61 Billion | 6.61 Billion | 5.4 Billion |
Other Current Liabilities | 6.44 Billion | 4.16 Billion | 6.79 Billion | 704 Million | 704 Million | 428 Million |
Total Non Current Liabilities | 1.77 Billion | 1.84 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.97 Billion |
Long-Term Debt | 543 Million | 634 Million | 725 Million | 727 Million | 727 Million | 818 Million |
Deferred Revenue Non Current | - | - | - | -466 Million | -466 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | 1.2 Billion | 1.17 Billion | 1.16 Billion | 1.16 Billion | 1.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.08 Billion | 9.98 Billion | 10.04 Billion | 9.7 Billion | 9.7 Billion | 9.12 Billion |
Stock Holders Equity | 9.08 Billion | 9.98 Billion | 10.04 Billion | 9.7 Billion | 9.7 Billion | 9.12 Billion |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
Retained Earnings | 6.54 Billion | 7.43 Billion | 7.49 Billion | 7.17 Billion | 7.17 Billion | 6.59 Billion |
Accumulated other comprehensive income | 43 Million | 45 Million | 45 Million | 46 Million | 46 Million | 47 Million |
Common Stock Equity | 9.08 Billion | 9.98 Billion | 10.04 Billion | 9.7 Billion | 9.7 Billion | 9.12 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 273 Million | 260 Million | 20 Million | 20 Million | 20 Million | 25 Million |
Total Debt | 1.92 Billion | 1.66 Billion | 1.92 Billion | 1.84 Billion | 1.84 Billion | 1.81 Billion |
Net Debt | -3 Billion | -4.46 Billion | -4.38 Billion | -4.16 Billion | -4.16 Billion | -3.02 Billion |
RAM
TRV
USGO
0HJO
BKEAY
CTNM