JPY 235.0
(-11.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.35 Billion | 20.14 Billion | 19.14 Billion | 44.62 Billion | 49.8 Billion | 48.14 Billion |
Cost of Revenue | 18.03 Billion | 15.24 Billion | 14.48 Billion | 44.38 Billion | 46.47 Billion | 42.07 Billion |
Gross Profit | 5.32 Billion | 4.9 Billion | 4.66 Billion | 240 Million | 3.32 Billion | 6.07 Billion |
Operating Expenses | 4.81 Billion | 4.8 Billion | 4.43 Billion | 5.5 Billion | 5.1 Billion | 4.8 Billion |
Selling, General and Administrative Expenses | 4.6 Billion | 4.8 Billion | 4.43 Billion | 5.5 Billion | 5.1 Billion | 4.8 Billion |
Research and Development Expenses | 211 Million | 231 Million | 82 Million | 265 Million | 312 Million | 382 Million |
Other Expenses | - | 47 Million | -20 Million | 208 Million | -49 Million | -143 Million |
Cost and Expenses | 22.84 Billion | 20.04 Billion | 18.92 Billion | 49.89 Billion | 51.58 Billion | 46.87 Billion |
Operating Income | 509 Million | 95 Million | 222 Million | -5.26 Billion | -1.77 Billion | 1.27 Billion |
Interest Expense | 96 Million | 113 Million | 133 Million | 332 Million | 268 Million | 265 Million |
Income Tax Expense | 315 Million | 41 Million | -207 Million | 355 Million | 255 Million | 178 Million |
Earnings before Tax | 775 Million | 466 Million | 227 Million | -3.32 Billion | -1.95 Billion | 1.56 Billion |
Net Income | 459 Million | 425 Million | 434 Million | -3.68 Billion | -2.21 Billion | 1.38 Billion |
Earnings Per Share Basic | 13.64 | 12.75 | 13.15 | -112.46 | -67.84 | 42.45 |
Earnings Per Share Diluted | 13.50 | 12.58 | 12.94 | -112.46 | -67.84 | 42.06 |
Weighted Average Shares Outstanding | 33.63 Million | 33.32 Million | 33 Million | 32.76 Million | 32.59 Million | 32.58 Million |
Weighted Average Shares Outstanding (Diluted) | 34 Million | 33.77 Million | 33.52 Million | 32.76 Million | 32.59 Million | 32.88 Million |
Gross Margin | 0.23 | 0.24 | 0.24 | 0.01 | 0.07 | 0.13 |
EBIT Margin | 0.07 | 0.07 | 0.06 | -0.07 | 0.00 | 0.07 |
Profit Margin | 0.02 | 0.02 | 0.02 | -0.08 | -0.04 | 0.03 |
EBITDA | 1.69 Billion | 1.38 Billion | 1.12 Billion | -1.36 Billion | -27 Million | 3.68 Billion |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.01 | -0.12 | -0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.52 Billion | 4.71 Billion | 23.35 Billion | 8.07 Billion | 6.95 Billion | 4.78 Billion |
Cost of Revenue | 4.16 Billion | 3.66 Billion | 18.03 Billion | 5.94 Billion | 5.32 Billion | 3.86 Billion |
Gross Profit | 1.35 Billion | 1.05 Billion | 5.32 Billion | 2.13 Billion | 1.62 Billion | 915 Million |
Operating Expenses | 1.33 Billion | 1.37 Billion | 4.81 Billion | 1.21 Billion | 1.16 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 1.33 Billion | 1.35 Billion | - | 1.15 Billion | 1.1 Billion | 1.12 Billion |
Research and Development Expenses | - | - | - | 55 Million | 58 Million | 44 Million |
Other Expenses | - | - | 22 Million | 14 Million | -3 Million | 6 Million |
Cost and Expenses | 5.49 Billion | 5.03 Billion | 22.84 Billion | 7.15 Billion | 6.49 Billion | 5.03 Billion |
Operating Income | 25 Million | -296 Million | 509 Million | 925 Million | 461 Million | -257 Million |
Interest Expense | 27 Million | 26 Million | 96 Million | 23 Million | 23 Million | 24 Million |
Income Tax Expense | -83 Million | 19 Million | 315 Million | 191 Million | 99 Million | -1 Million |
Earnings before Tax | -8 Million | -275 Million | 775 Million | 1.06 Billion | 500 Million | -268 Million |
Net Income | 76 Million | -294 Million | 459 Million | 869 Million | 402 Million | -267 Million |
Earnings Per Share Basic | 2.29 | -8.85 | - | 25.73 | 11.92 | -7.96 |
Earnings Per Share Diluted | 2.29 | -8.85 | - | 25.70 | 11.92 | -7.96 |
Weighted Average Shares Outstanding | 33.24 Million | 33.21 Million | 33.63 Million | 33.76 Million | 33.73 Million | 33.54 Million |
Weighted Average Shares Outstanding (Diluted) | 33.24 Million | 33.21 Million | 34 Million | 33.81 Million | 33.73 Million | 33.54 Million |
Gross Margin | 0.25 | 0.22 | 0.23 | 0.26 | 0.23 | 0.19 |
EBIT Margin | 0.04 | -0.02 | - | 0.14 | 0.08 | -0.05 |
Profit Margin | 0.01 | -0.06 | 0.02 | 0.11 | 0.06 | -0.06 |
EBITDA | 235 Million | -90 Million | - | 1.12 Billion | 523 Million | -244 Million |
Earnings Before Tax Margin | 0.00 | -0.06 | 0.02 | 0.11 | 0.07 | -0.05 |
APURE
3521
GZPZY
ERRIA
ANSALHSG
6472