JPY 464.0
(-0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.6 Billion | 6.92 Billion | 6.42 Billion | 5.6 Billion | 5.53 Billion |
Total Current Assets | 4.43 Billion | 4.77 Billion | 4.51 Billion | 3.87 Billion | 3.84 Billion |
Cash And Short Term Investments | 1.78 Billion | 2.05 Billion | 1.83 Billion | 1.3 Billion | 1.21 Billion |
Cash and Cash Equivalents | 1.78 Billion | 2.05 Billion | 1.83 Billion | 1.3 Billion | 295.98 Million |
Short Term Investments | -1.1 Million | -6.41 Million | -216 Thousand | 720 Million | 920 Million |
Net Receivables | 741.48 Million | 857.01 Million | 852.67 Million | 783.08 Million | 1.08 Billion |
Inventory | 1.57 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.43 Billion |
Other Current Assets | 333.17 Million | 526.17 Million | 496.9 Million | 453.25 Million | 108.22 Million |
Total Non-Current Assets | 2.16 Billion | 2.14 Billion | 1.9 Billion | 1.72 Billion | 1.68 Billion |
Net PPE | 1.92 Billion | 1.75 Billion | 1.54 Billion | 1.43 Billion | 1.42 Billion |
Good Will And Intangible Assets | 135.41 Million | 188.77 Million | 245.96 Million | 249.76 Million | - |
Good Will | - | - | - | - | - |
Intangible Assets | 135.41 Million | 188.77 Million | 245.96 Million | 249.76 Million | - |
Long-Term Investments | 16.3 Million | 21.61 Million | 15.41 Million | 15.2 Million | 15.2 Million |
Tax Assets | 64.65 Million | 163.71 Million | 78.68 Million | -15.2 Million | - |
Other Non Current Assets | 23 Million | 20.31 Million | 26.25 Million | 42.54 Million | 252.63 Million |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 1000.00 | - |
Total Liabilities | 4.29 Billion | 4.64 Billion | 4.45 Billion | 3.9 Billion | 99.82 Million |
Total Current Liabilities | 2.7 Billion | 2.78 Billion | 2.71 Billion | 2.45 Billion | 2.91 Billion |
Account Payables | 350.47 Million | 230.01 Million | 302.34 Million | 480.07 Million | 341.56 Million |
Tax Payables | 18.2 Million | 16.58 Million | 62.59 Million | 22.9 Million | 15.88 Million |
Short Term Debt | 1.72 Billion | 1.74 Billion | 1.6 Billion | 1.55 Billion | 1.82 Billion |
Deferred Revenue | 348.54 Million | 565.56 Million | 607.06 Million | 413.51 Million | 15.88 Million |
Other Current Liabilities | 286.16 Million | 237.16 Million | 194.8 Million | 7.1 Million | 733.77 Million |
Total Non Current Liabilities | 1.59 Billion | 1.86 Billion | 1.74 Billion | 1.44 Billion | 99.82 Million |
Long-Term Debt | 901.6 Million | 1.13 Billion | 891.04 Million | 962.4 Million | 289.32 Million |
Deferred Revenue Non Current | - | - | - | - | -189.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 689.53 Million | 722.44 Million | 850.29 Million | 484.91 Million | -99.82 Million |
Other Liabilities | - | - | - | - | -2.91 Billion |
Total Equity | 2.3 Billion | 2.28 Billion | 1.97 Billion | 1.69 Billion | 1.56 Billion |
Stock Holders Equity | 2.3 Billion | 2.28 Billion | 1.97 Billion | 1.69 Billion | 1.56 Billion |
Common Stock | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.21 Billion | 2.21 Billion |
Retained Earnings | -710.08 Million | -738.89 Million | -1.04 Billion | -821.58 Million | -956.05 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 2.3 Billion | 2.28 Billion | 1.97 Billion | 1.69 Billion | 1.56 Billion |
Capital Lease Obligation | 96.21 Million | 118.42 Million | 38.46 Million | 22.78 Million | 22.78 Million |
Total Investments | 15.2 Million | 15.2 Million | 15.2 Million | 15.2 Million | 935.2 Million |
Total Debt | 2.62 Billion | 2.88 Billion | 2.49 Billion | 2.51 Billion | 2.13 Billion |
Net Debt | 833.47 Million | 830.55 Million | 659.76 Million | 1.2 Billion | 1.83 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Billion | 6.6 Billion | 6.6 Billion | 7.07 Billion | 7.06 Billion | 7.15 Billion |
Total Current Assets | 4.48 Billion | 4.43 Billion | 4.43 Billion | 4.78 Billion | 4.85 Billion | 4.97 Billion |
Cash And Short Term Investments | 1.68 Billion | 1.78 Billion | 1.78 Billion | 2.13 Billion | 2.15 Billion | 2 Billion |
Cash and Cash Equivalents | 1.68 Billion | 1.78 Billion | 1.78 Billion | 2.13 Billion | 2.15 Billion | 2 Billion |
Short Term Investments | - | -1.1 Million | -1.1 Million | - | 720 Million | - |
Net Receivables | 1.06 Billion | 741.48 Million | 741.48 Million | 684.77 Million | 808.96 Million | 897.88 Million |
Inventory | 1.7 Billion | 1.57 Billion | 1.57 Billion | 1.53 Billion | 1.45 Billion | 1.37 Billion |
Other Current Assets | 27.83 Million | 333.17 Million | 333.17 Million | 427.76 Million | 432.95 Million | 698 Million |
Total Non-Current Assets | 2.2 Billion | 2.16 Billion | 2.16 Billion | 2.28 Billion | 2.21 Billion | 2.17 Billion |
Net PPE | 1.98 Billion | 1.92 Billion | 1.92 Billion | 1.93 Billion | 1.84 Billion | 1.8 Billion |
Good Will And Intangible Assets | 122.75 Million | 135.41 Million | 135.41 Million | 147.4 Million | 161.19 Million | 174.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 122.75 Million | 135.41 Million | 135.41 Million | - | - | - |
Long-Term Investments | 15 Million | 16.3 Million | 16.3 Million | 15 Million | 15 Million | 15 Million |
Tax Assets | -122.75 Million | 64.65 Million | 64.65 Million | -15 Million | -15 Million | -15 Million |
Other Non Current Assets | 211.29 Million | 23 Million | 23 Million | 202.31 Million | 202.81 Million | 204.19 Million |
Other Assets | - | 2000.00 | 2000.00 | 1000.00 | 1000.00 | 2000.00 |
Total Liabilities | 4.32 Billion | 4.29 Billion | 4.29 Billion | 4.67 Billion | 4.69 Billion | 4.7 Billion |
Total Current Liabilities | 2.79 Billion | 2.7 Billion | 2.7 Billion | 2.88 Billion | 2.83 Billion | 2.79 Billion |
Account Payables | 658.39 Million | 350.47 Million | 350.47 Million | 339.75 Million | 316.55 Million | 304.62 Million |
Tax Payables | 26.62 Million | 18.2 Million | 18.2 Million | 11.98 Million | 16.3 Million | 6.81 Million |
Short Term Debt | 1.65 Billion | 1.72 Billion | 1.72 Billion | 1.77 Billion | 1.72 Billion | 1.75 Billion |
Deferred Revenue | 26.62 Million | 348.54 Million | 348.54 Million | 11.98 Million | 16.3 Million | 6.81 Million |
Other Current Liabilities | 454 Million | 286.16 Million | 286.16 Million | 758.76 Million | 774.75 Million | 724.67 Million |
Total Non Current Liabilities | 1.53 Billion | 1.59 Billion | 1.59 Billion | 1.78 Billion | 1.85 Billion | 1.91 Billion |
Long-Term Debt | 775.21 Million | 901.6 Million | 901.6 Million | 885.22 Million | 930.69 Million | 995.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 756.06 Million | 689.53 Million | 689.53 Million | 896.33 Million | 925.36 Million | 915.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.4 Billion | 2.37 Billion | 2.44 Billion |
Stock Holders Equity | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.4 Billion | 2.37 Billion | 2.44 Billion |
Common Stock | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion |
Retained Earnings | -649.33 Million | -710.08 Million | -710.08 Million | -617.4 Million | -645.82 Million | -571.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.4 Billion | 2.37 Billion | 2.44 Billion |
Capital Lease Obligation | - | 96.21 Million | 96.21 Million | - | - | - |
Total Investments | 15 Million | 15.2 Million | 15.2 Million | 15 Million | 15 Million | 15 Million |
Total Debt | 2.42 Billion | 2.62 Billion | 2.62 Billion | 2.66 Billion | 2.65 Billion | 2.75 Billion |
Net Debt | 742.93 Million | 833.47 Million | 833.47 Million | 524.66 Million | 502.21 Million | 747.4 Million |
9934
OFED
CGASY
WEC
9404
BBGI