JPY 516.0
(-0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.99 Billion | 42.1 Billion | 35.81 Billion | 34.7 Billion | 41.13 Billion | 43.13 Billion |
Cost of Revenue | 38.33 Billion | 35.04 Billion | 29.99 Billion | 28.3 Billion | 32.05 Billion | 33.08 Billion |
Gross Profit | 8.65 Billion | 7.06 Billion | 5.81 Billion | 6.39 Billion | 9.07 Billion | 10.04 Billion |
Operating Expenses | 7.63 Billion | 7.78 Billion | 6.97 Billion | 7.48 Billion | 8.39 Billion | 8.3 Billion |
Selling, General and Administrative Expenses | 6.66 Billion | 6.74 Billion | 5.99 Billion | 6.26 Billion | 7.05 Billion | 6.88 Billion |
Research and Development Expenses | 968.99 Million | 1.04 Billion | 976 Million | 1.21 Billion | 1.33 Billion | 1.42 Billion |
Other Expenses | - | 177.33 Million | 161.08 Million | 280.58 Million | 76.53 Million | 70.43 Million |
Cost and Expenses | 45.96 Billion | 42.82 Billion | 36.97 Billion | 35.79 Billion | 40.45 Billion | 41.39 Billion |
Operating Income | 1.02 Billion | -721.97 Million | -1.16 Billion | -1.08 Billion | 683.27 Million | 1.73 Billion |
Interest Expense | 610.29 Million | 331.79 Million | 152.48 Million | 214.04 Million | 267.27 Million | 202.12 Million |
Income Tax Expense | 1.52 Billion | 406.62 Million | 56.94 Million | -34.77 Million | 273.18 Million | 624.33 Million |
Earnings before Tax | 2.41 Billion | -1.12 Billion | -1.04 Billion | -1.32 Billion | 473.42 Million | 1.56 Billion |
Net Income | 885.67 Million | -1.53 Billion | -1.1 Billion | -1.29 Billion | 200.23 Million | 936.89 Million |
Earnings Per Share Basic | 40.72 | -70.40 | -50.83 | -59.46 | 9.21 | 43.08 |
Earnings Per Share Diluted | 40.72 | -70.40 | -50.83 | -59.46 | 9.21 | 43.08 |
Weighted Average Shares Outstanding | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million |
Weighted Average Shares Outstanding (Diluted) | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million |
Gross Margin | 0.18 | 0.17 | 0.16 | 0.18 | 0.22 | 0.23 |
EBIT Margin | 0.05 | 0.02 | 0.00 | 0.01 | 0.04 | 0.06 |
Profit Margin | 0.02 | -0.04 | -0.03 | -0.04 | 0.00 | 0.02 |
EBITDA | 2.41 Billion | 552.44 Million | 224.09 Million | -19.93 Million | 1.75 Billion | 2.63 Billion |
Earnings Before Tax Margin | 0.02 | -0.02 | -0.03 | -0.03 | 0.02 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.17 Billion | 46.99 Billion | 11.55 Billion | 12.67 Billion | 12.01 Billion | 10.75 Billion |
Cost of Revenue | 8.73 Billion | 38.33 Billion | 10.05 Billion | 9.81 Billion | 9.54 Billion | 8.91 Billion |
Gross Profit | 2.44 Billion | 8.65 Billion | 1.49 Billion | 2.86 Billion | 2.46 Billion | 1.83 Billion |
Operating Expenses | 1.76 Billion | 7.63 Billion | 2.02 Billion | 1.93 Billion | 1.81 Billion | 1.85 Billion |
Selling, General and Administrative Expenses | 1.76 Billion | - | 1.77 Billion | 2.39 Billion | 1.58 Billion | 1.85 Billion |
Research and Development Expenses | - | - | 247 Million | -463.27 Million | 236 Million | 228 Million |
Other Expenses | - | 123.8 Million | 89 Million | 12.19 Million | 14.61 Million | 7.99 Million |
Cost and Expenses | 10.49 Billion | 45.96 Billion | 12.08 Billion | 11.74 Billion | 11.36 Billion | 10.77 Billion |
Operating Income | 683 Million | 1.02 Billion | -529.02 Million | 929.55 Million | 649.18 Million | -23.58 Million |
Interest Expense | 113.74 Million | 610.29 Million | 128.87 Million | 131.76 Million | 184.35 Million | 165.3 Million |
Income Tax Expense | 319 Million | 1.52 Billion | -74.01 Million | 445.93 Million | -13.1 Million | 1.16 Billion |
Earnings before Tax | 654 Million | 2.41 Billion | -2.14 Billion | 845.47 Million | 511.77 Million | 3.19 Billion |
Net Income | 335 Million | 885.67 Million | -2.06 Billion | 399.53 Million | 524.87 Million | 2.03 Billion |
Earnings Per Share Basic | 15.40 | - | -95.16 | 18.37 | 24.13 | 93.38 |
Earnings Per Share Diluted | 15.40 | - | -95.16 | 18.37 | 24.13 | 93.38 |
Weighted Average Shares Outstanding | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million |
Weighted Average Shares Outstanding (Diluted) | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million | 21.75 Million |
Gross Margin | 0.22 | 0.18 | 0.13 | 0.23 | 0.21 | 0.17 |
EBIT Margin | 0.09 | - | -0.01 | 0.08 | 0.06 | -0.00 |
Profit Margin | 0.03 | 0.02 | -0.18 | 0.03 | 0.04 | 0.19 |
EBITDA | 1.03 Billion | - | -172.05 Million | 964.96 Million | 685.95 Million | -15.58 Million |
Earnings Before Tax Margin | 0.06 | 0.02 | -0.05 | 0.07 | 0.05 | -0.00 |
TOY
004270
BNXAF
NBIO
LAB
3419