JPY 502.0
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 5.26 Billion | 5.11 Billion | 4.59 Billion | 3.49 Billion | 3.47 Billion |
Total Current Assets | 4.41 Billion | 4.44 Billion | 4.06 Billion | 3.06 Billion | 3.03 Billion |
Cash And Short Term Investments | 3.04 Billion | 3.12 Billion | 2.82 Billion | 2.34 Billion | 2.28 Billion |
Cash and Cash Equivalents | 2.93 Billion | 3.12 Billion | 2.82 Billion | 2.34 Billion | 2.28 Billion |
Short Term Investments | 108.41 Million | 108.81 Million | 108.41 Million | 48.41 Million | 48.41 Million |
Net Receivables | 838.98 Million | 799.04 Million | 751.78 Million | 606.65 Million | 624.88 Million |
Inventory | 423.52 Million | 446.42 Million | 398.63 Million | 65.64 Million | 86.66 Million |
Other Current Assets | 112.68 Million | 75.46 Million | 80.65 Million | 46.87 Million | 34.54 Million |
Total Non-Current Assets | 843.12 Million | 667.05 Million | 533.66 Million | 429.72 Million | 435.42 Million |
Net PPE | 286.61 Million | 248.05 Million | 191.67 Million | 185 Million | 195.38 Million |
Good Will And Intangible Assets | 242.91 Million | 79.35 Million | 58.48 Million | 49.68 Million | 65.6 Million |
Good Will | 202.42 Million | 15.1 Million | 20.45 Million | 7.66 Million | 11.66 Million |
Intangible Assets | 40.48 Million | 64.24 Million | 38.02 Million | 42.02 Million | 53.93 Million |
Long-Term Investments | 50.36 Million | 29.3 Million | 26.6 Million | 66.78 Million | 35.15 Million |
Tax Assets | 109.89 Million | 134.97 Million | 101.12 Million | 59.59 Million | 72.43 Million |
Other Non Current Assets | 153.34 Million | 175.36 Million | 155.77 Million | 68.65 Million | 66.85 Million |
Other Assets | 1.00 | 3000.00 | 3000.00 | 2000.00 | 3000.00 |
Total Liabilities | 1.8 Billion | 2.02 Billion | 1.79 Billion | 1.05 Billion | 1.33 Billion |
Total Current Liabilities | 1.43 Billion | 1.6 Billion | 1.31 Billion | 1.05 Billion | 1.32 Billion |
Account Payables | 226.82 Million | 209.35 Million | 192.61 Million | 119.4 Million | 167.04 Million |
Tax Payables | 89.38 Million | 165.5 Million | 134.29 Million | 98.35 Million | 132.33 Million |
Short Term Debt | 210.96 Million | 197.4 Million | 197.4 Million | 123.56 Million | 209.92 Million |
Deferred Revenue | 129.87 Million | 962.09 Million | 757.64 Million | 718.3 Million | 852.65 Million |
Other Current Liabilities | 862.7 Million | 240.94 Million | 170.82 Million | 89.75 Million | 99.83 Million |
Total Non Current Liabilities | 370.42 Million | 412.38 Million | 478.27 Million | 6.08 Million | 8.62 Million |
Long-Term Debt | 325.69 Million | 375.2 Million | 437.6 Million | - | 8.56 Million |
Deferred Revenue Non Current | 1.38 Million | -362 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 43.34 Million | 37.18 Million | 40.67 Million | 6.08 Million | 66 Thousand |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 3.46 Billion | 3.09 Billion | 2.79 Billion | 2.44 Billion | 2.13 Billion |
Stock Holders Equity | 3.16 Billion | 2.83 Billion | 2.55 Billion | 2.37 Billion | 2.07 Billion |
Common Stock | 693.25 Million | 693.25 Million | 693.25 Million | 693.25 Million | 693.25 Million |
Retained Earnings | 1.28 Billion | 991.58 Million | 699.21 Million | 502.96 Million | 250.72 Million |
Accumulated other comprehensive income | 2.18 Million | -56 Thousand | -1 Million | 29 Million | 7 Million |
Common Stock Equity | 3.16 Billion | 2.83 Billion | 2.55 Billion | 2.37 Billion | 2.07 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 158.78 Million | 29.3 Million | 26.6 Million | 66.78 Million | 35.15 Million |
Total Debt | 536.65 Million | 572.6 Million | 635 Million | 123.56 Million | 218.48 Million |
Net Debt | -2.39 Billion | -2.55 Billion | -2.19 Billion | -2.22 Billion | -2.07 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.84 Billion | 5.26 Billion | 5.26 Billion | 5.37 Billion | 4.68 Billion | 4.73 Billion |
Total Current Assets | 4.03 Billion | 4.41 Billion | 4.41 Billion | 4.49 Billion | 4.07 Billion | 4.12 Billion |
Cash And Short Term Investments | 2.48 Billion | 3.04 Billion | 3.04 Billion | 2.07 Billion | 2.43 Billion | 2.51 Billion |
Cash and Cash Equivalents | 2.48 Billion | 2.93 Billion | 2.93 Billion | 2.07 Billion | 2.43 Billion | 2.51 Billion |
Short Term Investments | - | 108.41 Million | 108.41 Million | - | 103.61 Million | - |
Net Receivables | 914.53 Million | 838.98 Million | 838.98 Million | 1.88 Billion | 803.37 Million | 813.47 Million |
Inventory | 510.84 Million | 423.52 Million | 423.52 Million | 412.3 Million | 756.44 Million | 714.37 Million |
Other Current Assets | 124.03 Million | 112.68 Million | 112.68 Million | 119.49 Million | 75.32 Million | 79.25 Million |
Total Non-Current Assets | 804.37 Million | 843.12 Million | 843.12 Million | 875.82 Million | 611.63 Million | 606.2 Million |
Net PPE | 283.67 Million | 286.61 Million | 286.61 Million | 293.72 Million | 283.28 Million | 254.09 Million |
Good Will And Intangible Assets | 237.77 Million | 242 Million | 242.91 Million | 259.23 Million | 68.01 Million | 74.36 Million |
Good Will | 197.16 Million | 202.42 Million | 202.42 Million | 207.69 Million | 14.26 Million | 14.68 Million |
Intangible Assets | 40.61 Million | 40 Million | 40.48 Million | 51.54 Million | 53.74 Million | 59.67 Million |
Long-Term Investments | 19.19 Million | 50.36 Million | 50.36 Million | 45.5 Million | 33.11 Million | 32.21 Million |
Tax Assets | 110.82 Million | 109.89 Million | 109.89 Million | 119.56 Million | 83.24 Million | 102.13 Million |
Other Non Current Assets | 152.9 Million | 154.25 Million | 153.34 Million | 157.8 Million | 143.97 Million | 143.38 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 3000.00 | 2000.00 | 1000.00 |
Total Liabilities | 1.61 Billion | 1.8 Billion | 1.8 Billion | 1.94 Billion | 1.58 Billion | 1.73 Billion |
Total Current Liabilities | 1.26 Billion | 1.43 Billion | 1.43 Billion | 1.56 Billion | 1.2 Billion | 1.33 Billion |
Account Payables | 250.78 Million | 226.82 Million | 226.82 Million | 375.73 Million | 219.7 Million | 251.66 Million |
Tax Payables | - | 89.38 Million | 89.38 Million | 103.96 Million | 35.5 Million | 13.45 Million |
Short Term Debt | 185.96 Million | 210.96 Million | 210.96 Million | 260.96 Million | 247.4 Million | 197.4 Million |
Deferred Revenue | 153.91 Million | 129.87 Million | 129.87 Million | 738.4 Million | 464.14 Million | 579.01 Million |
Other Current Liabilities | 676.02 Million | 862.7 Million | 862.7 Million | 191.04 Million | 269.71 Million | 309.67 Million |
Total Non Current Liabilities | 351.76 Million | 370.42 Million | 370.42 Million | 377.7 Million | 379.17 Million | 394.93 Million |
Long-Term Debt | 306.7 Million | 325.69 Million | 325.69 Million | 344.68 Million | 344 Million | 359.6 Million |
Deferred Revenue Non Current | - | 1.38 Million | 1.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.06 Million | 43.34 Million | 43.34 Million | 33.02 Million | 35.17 Million | 35.33 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.22 Billion | 3.46 Billion | 3.46 Billion | 3.43 Billion | 3.1 Billion | 2.99 Billion |
Stock Holders Equity | 2.93 Billion | 3.16 Billion | 3.16 Billion | 3.13 Billion | 2.85 Billion | 2.74 Billion |
Common Stock | 693.25 Million | 693.25 Million | 693.25 Million | 693.25 Million | 693.25 Million | 693.25 Million |
Retained Earnings | 1.04 Billion | 1.28 Billion | 1.28 Billion | 1.26 Billion | 978.14 Million | 891.64 Million |
Accumulated other comprehensive income | 15.63 Million | 2.18 Million | 2.18 Million | -1 Million | -1 Million | 10 Million |
Common Stock Equity | 2.93 Billion | 3.16 Billion | 3.16 Billion | 3.13 Billion | 2.85 Billion | 2.74 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 19.19 Million | 158.78 Million | 158.78 Million | 45.5 Million | 33.11 Million | 32.21 Million |
Total Debt | 492.66 Million | 536.65 Million | 536.65 Million | 605.64 Million | 591.4 Million | 557 Million |
Net Debt | -1.99 Billion | -2.39 Billion | -2.39 Billion | -1.47 Billion | -1.84 Billion | -1.95 Billion |
EDUCOMP
MODTX
DGII
RWTN
2906
688037