JPY 778.0
(-1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 16.82 Billion | 14.38 Billion | 15.36 Billion | 12.62 Billion | 8.48 Billion |
Total Current Assets | 11.7 Billion | 11.89 Billion | 12.89 Billion | 10.13 Billion | 6.65 Billion |
Cash And Short Term Investments | 2.82 Billion | 3.54 Billion | 2.88 Billion | 2.54 Billion | 1.89 Billion |
Cash and Cash Equivalents | 2.48 Billion | 3.38 Billion | 2.73 Billion | 2.38 Billion | 1.88 Billion |
Short Term Investments | 341.49 Million | 155.69 Million | 146.29 Million | 163.91 Million | 18.51 Million |
Net Receivables | 3.57 Billion | 3.81 Billion | 4.87 Billion | 4.05 Billion | 2.15 Billion |
Inventory | 4.26 Billion | 3.89 Billion | 4.51 Billion | 3.24 Billion | 2.2 Billion |
Other Current Assets | 1.03 Billion | 640.7 Million | 624.22 Million | 293.2 Million | 397.68 Million |
Total Non-Current Assets | 5.12 Billion | 2.49 Billion | 2.47 Billion | 2.48 Billion | 1.83 Billion |
Net PPE | 3.78 Billion | 1.72 Billion | 1.67 Billion | 1.64 Billion | 984.01 Million |
Good Will And Intangible Assets | 198.37 Million | 249.25 Million | 281.64 Million | 283.01 Million | 71 Million |
Good Will | 159.3 Million | 205.37 Million | 242.99 Million | 238.22 Million | 37.8 Million |
Intangible Assets | 39.06 Million | 43.88 Million | 38.64 Million | 44.78 Million | 34 Million |
Long-Term Investments | 414.34 Million | 65.69 Million | 117.61 Million | 266.16 Million | 497.42 Million |
Tax Assets | 106.44 Million | 122.02 Million | 109.71 Million | 53.99 Million | 13.06 Million |
Other Non Current Assets | 622.19 Million | 333.56 Million | 287.03 Million | 234.38 Million | 265.27 Million |
Other Assets | 4000.00 | 3000.00 | 4000.00 | 4000.00 | 1.00 |
Total Liabilities | 11.07 Billion | 9.99 Billion | 11.4 Billion | 9.1 Billion | 5.48 Billion |
Total Current Liabilities | 9 Billion | 8.78 Billion | 9.7 Billion | 6.99 Billion | 4.1 Billion |
Account Payables | 1.07 Billion | 1.18 Billion | 2.03 Billion | 1.42 Billion | 1.1 Billion |
Tax Payables | 659.81 Million | 83.72 Million | 86.6 Million | 71 Million | 54.78 Million |
Short Term Debt | 5.76 Billion | 6.05 Billion | 6.07 Billion | 4.25 Billion | 2.78 Billion |
Deferred Revenue | 1.97 Billion | 1.32 Billion | 1.4 Billion | 1.24 Billion | 54.78 Million |
Other Current Liabilities | 186.1 Million | 230.64 Million | 193 Million | 73.03 Million | 160.54 Million |
Total Non Current Liabilities | 2.06 Billion | 1.2 Billion | 1.69 Billion | 2.11 Billion | 1.38 Billion |
Long-Term Debt | 1.9 Billion | 1.04 Billion | 1.48 Billion | 1.89 Billion | 1.11 Billion |
Deferred Revenue Non Current | 47.19 Million | 38.9 Million | 91.12 Million | 91.55 Million | 2.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 16.2 Million | 16.2 Million | 19.03 Million | 3.86 Million | 95.93 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 5.74 Billion | 4.38 Billion | 3.96 Billion | 3.51 Billion | 3 Billion |
Stock Holders Equity | 5.74 Billion | 4.33 Billion | 3.92 Billion | 3.51 Billion | 3 Billion |
Common Stock | 1.07 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 993 Million |
Retained Earnings | 3.29 Billion | 1.88 Billion | 1.36 Billion | 869.78 Million | 432.08 Million |
Accumulated other comprehensive income | 125 Million | 91 Million | 161 Million | 163 Million | 228.42 Million |
Common Stock Equity | 5.74 Billion | 4.33 Billion | 3.92 Billion | 3.51 Billion | 3 Billion |
Capital Lease Obligation | 207 Thousand | 715 Thousand | 9.5 Million | 13.39 Million | 2.69 Million |
Total Investments | 755.83 Million | 221.38 Million | 263.9 Million | 430.08 Million | 515.94 Million |
Total Debt | 7.66 Billion | 7.1 Billion | 7.56 Billion | 6.14 Billion | 3.9 Billion |
Net Debt | 5.17 Billion | 3.71 Billion | 4.82 Billion | 3.76 Billion | 2.02 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 16.94 Billion | 16.82 Billion | 16.82 Billion | 16.05 Billion | 14.14 Billion | 14.9 Billion |
Total Current Assets | 11.99 Billion | 11.7 Billion | 11.7 Billion | 12.08 Billion | 10.9 Billion | 12.05 Billion |
Cash And Short Term Investments | 2.85 Billion | 2.82 Billion | 2.82 Billion | 4.35 Billion | 3.8 Billion | 4.8 Billion |
Cash and Cash Equivalents | 2.85 Billion | 2.48 Billion | 2.48 Billion | 4.06 Billion | 3.51 Billion | 4.54 Billion |
Short Term Investments | 431.91 Million | 341.49 Million | 341.49 Million | 281.87 Million | 293.52 Million | 261.68 Million |
Net Receivables | 3.94 Billion | 3.57 Billion | 3.57 Billion | 3.13 Billion | 3.01 Billion | 3.14 Billion |
Inventory | 4.33 Billion | 4.26 Billion | 4.26 Billion | 3.97 Billion | 3.45 Billion | 3.52 Billion |
Other Current Assets | 422 Million | 1.03 Billion | 1.03 Billion | 616.87 Million | 623.47 Million | 568.31 Million |
Total Non-Current Assets | 4.95 Billion | 5.12 Billion | 5.12 Billion | 3.96 Billion | 3.24 Billion | 2.85 Billion |
Net PPE | 3.12 Billion | 3.78 Billion | 3.78 Billion | 3.07 Billion | 2.32 Billion | 2.02 Billion |
Good Will And Intangible Assets | 192 Million | 198.37 Million | 198.37 Million | 207.29 Million | 216.76 Million | 225.88 Million |
Good Will | 153 Million | 159.3 Million | 159.3 Million | 165.57 Million | 171.84 Million | 178.26 Million |
Intangible Assets | 39 Million | 39.06 Million | 39.06 Million | 41.72 Million | 44.92 Million | 47.61 Million |
Long-Term Investments | 1.54 Billion | 414.34 Million | 414.34 Million | -35.13 Million | -44.76 Million | 7.13 Million |
Tax Assets | 644.99 Thousand | 106.44 Million | 106.44 Million | 176.35 Million | 179.87 Million | 156.25 Million |
Other Non Current Assets | 90.35 Million | 622.19 Million | 622.19 Million | 549.99 Million | 572.58 Million | 439.08 Million |
Other Assets | - | 4000.00 | 4000.00 | 3000.00 | 4000.00 | 2000.00 |
Total Liabilities | 11.32 Billion | 11.07 Billion | 11.07 Billion | 10.26 Billion | 8.48 Billion | 9.66 Billion |
Total Current Liabilities | 8.99 Billion | 9 Billion | 9 Billion | 8 Billion | 6.92 Billion | 7.96 Billion |
Account Payables | 1.14 Billion | 1.07 Billion | 1.07 Billion | 1.17 Billion | 777.93 Million | 1.1 Billion |
Tax Payables | 30.28 Million | 659.81 Million | 659.81 Million | 678.68 Million | 721.28 Million | 491.23 Million |
Short Term Debt | 6.48 Billion | 5.76 Billion | 5.76 Billion | 4.5 Billion | 4.22 Billion | 5.07 Billion |
Deferred Revenue | 515.25 Million | 1.97 Billion | 1.97 Billion | 2.12 Billion | 1.75 Billion | 1.51 Billion |
Other Current Liabilities | 851.74 Million | 186.1 Million | 186.1 Million | 193.66 Million | 168.63 Million | 272.25 Million |
Total Non Current Liabilities | 2.32 Billion | 2.06 Billion | 2.06 Billion | 2.26 Billion | 1.56 Billion | 1.69 Billion |
Long-Term Debt | 2.15 Billion | 1.9 Billion | 1.9 Billion | 2.1 Billion | 1.39 Billion | 1.51 Billion |
Deferred Revenue Non Current | 91.99 Thousand | 47.19 Million | 47.19 Million | 46.46 Million | 45.76 Million | 42.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.41 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.62 Billion | 5.74 Billion | 5.74 Billion | 5.78 Billion | 5.65 Billion | 5.24 Billion |
Stock Holders Equity | 5.62 Billion | 5.74 Billion | 5.74 Billion | 5.77 Billion | 5.65 Billion | 5.24 Billion |
Common Stock | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Retained Earnings | 3.22 Billion | 3.29 Billion | 3.29 Billion | 3.31 Billion | 3.1 Billion | 2.72 Billion |
Accumulated other comprehensive income | 141 Million | 125 Million | 125 Million | 125 Million | 142 Million | 145 Million |
Common Stock Equity | 5.62 Billion | 5.74 Billion | 5.74 Billion | 5.77 Billion | 5.65 Billion | 5.24 Billion |
Capital Lease Obligation | 92 Thousand | 207 Thousand | 207 Thousand | 261 Thousand | 316 Thousand | 370 Thousand |
Total Investments | 1.54 Billion | 755.83 Million | 755.83 Million | 246.74 Million | 248.75 Million | 268.81 Million |
Total Debt | 8.64 Billion | 7.66 Billion | 7.66 Billion | 6.61 Billion | 5.62 Billion | 6.59 Billion |
Net Debt | 5.78 Billion | 5.17 Billion | 5.17 Billion | 2.54 Billion | 2.11 Billion | 2.05 Billion |
REMYF
SRNW
4011
FNCTF
STRAX
603043