Espec Corp. (6859.T)
JPY 2647.0
(0.08%)
JPY 2647.0
(0.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 62.12 Billion | 52.89 Billion | 41.85 Billion | 38.66 Billion | 42.44 Billion | 50.58 Billion |
| Cost of Revenue | 40.33 Billion | 34.93 Billion | 27.84 Billion | 25.25 Billion | 27.72 Billion | 32.41 Billion |
| Gross Profit | 21.79 Billion | 17.95 Billion | 14 Billion | 13.41 Billion | 14.71 Billion | 18.16 Billion |
| Operating Expenses | 15.4 Billion | 13.58 Billion | 12.03 Billion | 10.83 Billion | 10.97 Billion | 12.33 Billion |
| Selling, General and Administrative Expenses | 13.78 Billion | 1.83 Billion | 1.51 Billion | 1.25 Billion | 1.37 Billion | 1.59 Billion |
| Research and Development Expenses | 1.23 Billion | 1.04 Billion | 1.03 Billion | 1.3 Billion | 1.16 Billion | 1.29 Billion |
| Other Expenses | 385 Million | 138 Million | 62 Million | 83 Million | 66 Million | 88 Million |
| Cost and Expenses | 55.54 Billion | 48.52 Billion | 39.87 Billion | 36.09 Billion | 38.69 Billion | 44.74 Billion |
| Operating Income | 6.58 Billion | 4.36 Billion | 1.96 Billion | 2.57 Billion | 3.74 Billion | 5.82 Billion |
| Interest Expense | 25 Million | 34 Million | 40 Million | 26 Million | 10 Million | - |
| Income Tax Expense | 1.93 Billion | 1.33 Billion | 800 Million | 878 Million | 1.1 Billion | 1.54 Billion |
| Earnings before Tax | 6.91 Billion | 4.67 Billion | 2.71 Billion | 2.84 Billion | 3.92 Billion | 5.83 Billion |
| Net Income | 4.96 Billion | 3.33 Billion | 1.9 Billion | 1.96 Billion | 2.81 Billion | 4.28 Billion |
| Earnings Per Share Basic | 227.60 | 150.30 | 84.84 | 85.76 | 123.25 | 187.64 |
| Earnings Per Share Diluted | 227.60 | 150.30 | 84.84 | 85.76 | 123.25 | 187.64 |
| Weighted Average Shares Outstanding | 21.83 Million | 22.15 Million | 22.45 Million | 22.86 Million | 22.86 Million | 22.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.83 Million | 22.15 Million | 22.45 Million | 22.86 Million | 22.86 Million | 22.85 Million |
| Gross Margin | 0.35 | 0.34 | 0.33 | 0.35 | 0.35 | 0.36 |
| EBIT Margin | 0.13 | 0.12 | 0.09 | 0.10 | 0.11 | 0.13 |
| Profit Margin | 0.08 | 0.06 | 0.05 | 0.05 | 0.07 | 0.08 |
| EBITDA | 8.3 Billion | 5.82 Billion | 3.36 Billion | 3.69 Billion | 4.76 Billion | 6.79 Billion |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.05 | 0.07 | 0.09 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.69 Billion | 19.93 Billion | 62.12 Billion | 14.93 Billion | 14.98 Billion | 12.27 Billion |
| Cost of Revenue | 8.89 Billion | 13.16 Billion | 40.33 Billion | 9.31 Billion | 9.72 Billion | 8.04 Billion |
| Gross Profit | 4.8 Billion | 6.76 Billion | 21.79 Billion | 5.61 Billion | 5.25 Billion | 4.23 Billion |
| Operating Expenses | 3.87 Billion | 4.39 Billion | 15.21 Billion | 3.73 Billion | 3.7 Billion | 3.44 Billion |
| Selling, General and Administrative Expenses | 3.81 Billion | 4.03 Billion | - | 3.38 Billion | 3.3 Billion | 3.37 Billion |
| Research and Development Expenses | - | 283 Million | - | 337 Million | 303 Million | 316 Million |
| Other Expenses | 67 Million | -80 Million | -186 Million | -16 Million | 2 Million | 21 Million |
| Cost and Expenses | 12.76 Billion | 17.56 Billion | 55.54 Billion | 13.05 Billion | 13.43 Billion | 11.48 Billion |
| Operating Income | 922 Million | 2.37 Billion | 6.58 Billion | 1.87 Billion | 1.54 Billion | 789 Million |
| Interest Expense | 7 Million | 5 Million | 25 Million | 5 Million | 9 Million | 6 Million |
| Income Tax Expense | 464 Million | 590 Million | 1.93 Billion | 487 Million | 475 Million | 385 Million |
| Earnings before Tax | 1.22 Billion | 2.47 Billion | 6.91 Billion | 1.92 Billion | 1.57 Billion | 942 Million |
| Net Income | 756 Million | 1.88 Billion | 4.96 Billion | 1.43 Billion | 1.08 Billion | 565 Million |
| Earnings Per Share Basic | 34.63 | 86.29 | - | 65.57 | 49.29 | 25.88 |
| Earnings Per Share Diluted | 34.63 | 86.29 | - | 65.57 | 49.29 | 25.88 |
| Weighted Average Shares Outstanding | 21.83 Million | 21.83 Million | 21.83 Million | 21.83 Million | 22.07 Million | 21.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.83 Million | 21.83 Million | 21.83 Million | 21.83 Million | 22.07 Million | 21.83 Million |
| Gross Margin | 0.35 | 0.34 | 0.35 | 0.38 | 0.35 | 0.34 |
| EBIT Margin | 0.10 | 0.14 | - | 0.16 | 0.11 | 0.08 |
| Profit Margin | 0.06 | 0.09 | 0.08 | 0.10 | 0.07 | 0.05 |
| EBITDA | 1.35 Billion | 2.83 Billion | - | 2.35 Billion | 1.63 Billion | 983 Million |
| Earnings Before Tax Margin | 0.07 | 0.12 | 0.11 | 0.13 | 0.10 | 0.06 |
300185
2202
ISCTR
9780
1313
2772