JPY 2116.0
(-2.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 35.08 Billion | 32.69 Billion | 32.99 Billion | 25.57 Billion | 20.65 Billion | 18.05 Billion |
Total Current Assets | 26.14 Billion | 24.99 Billion | 25.49 Billion | 18.18 Billion | 13.09 Billion | 13.65 Billion |
Cash And Short Term Investments | 14.25 Billion | 12.8 Billion | 11.82 Billion | 6.66 Billion | 3.88 Billion | 3.52 Billion |
Cash and Cash Equivalents | 13.62 Billion | 12.77 Billion | 11.79 Billion | 6.51 Billion | 3.74 Billion | 3.37 Billion |
Short Term Investments | 625 Million | 30 Million | 26 Million | 142 Million | 141 Million | 142 Million |
Net Receivables | 7.82 Billion | 6.87 Billion | 8.72 Billion | 7.85 Billion | 5.19 Billion | 6.57 Billion |
Inventory | 3.71 Billion | 3.75 Billion | 3.43 Billion | 3.05 Billion | 3.07 Billion | 2.63 Billion |
Other Current Assets | 354 Million | 1.55 Billion | 1.51 Billion | 614 Million | 938 Million | 923 Million |
Total Non-Current Assets | 8.93 Billion | 7.69 Billion | 7.49 Billion | 7.39 Billion | 7.55 Billion | 4.4 Billion |
Net PPE | 7.89 Billion | 6.76 Billion | 6.49 Billion | 6.52 Billion | 6.52 Billion | 3.77 Billion |
Good Will And Intangible Assets | 186 Million | 202 Million | 185 Million | 195 Million | 179 Million | 135 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 186 Million | 202 Million | 185 Million | 195 Million | 179 Million | 135 Million |
Long-Term Investments | 189 Million | 400 Million | 460 Million | 554 Million | 567 Million | 296 Million |
Tax Assets | 507 Million | 327 Million | 359 Million | 126 Million | 285 Million | 197 Million |
Other Non Current Assets | 161 Million | - | - | - | -1 Million | -1 Million |
Other Assets | - | 1 Million | 1 Million | 1 Million | 2 Million | 2 Million |
Total Liabilities | 10.41 Billion | 8.45 Billion | 11.2 Billion | 10.16 Billion | 8.55 Billion | 6.89 Billion |
Total Current Liabilities | 5.51 Billion | 5.49 Billion | 7.38 Billion | 4.84 Billion | 4.78 Billion | 4.47 Billion |
Account Payables | 2.17 Billion | 1.27 Billion | 2.02 Billion | 1.21 Billion | 1 Billion | 923 Million |
Tax Payables | 142 Million | - | 1.34 Billion | 321 Million | 42 Million | - |
Short Term Debt | 1.27 Billion | 1.4 Billion | 1.51 Billion | 1.26 Billion | 1.11 Billion | 1.08 Billion |
Deferred Revenue | 142 Million | 1.18 Billion | 2.4 Billion | 930 Million | 527 Million | 718 Million |
Other Current Liabilities | 1.92 Billion | 1.62 Billion | 1.44 Billion | 1.44 Billion | 2.13 Billion | 1.74 Billion |
Total Non Current Liabilities | 4.89 Billion | 2.95 Billion | 3.82 Billion | 5.31 Billion | 3.76 Billion | 2.42 Billion |
Long-Term Debt | 4.38 Billion | 2.77 Billion | 3.68 Billion | 5.19 Billion | 3.61 Billion | 2.36 Billion |
Deferred Revenue Non Current | - | -270 Million | -217 Million | -193 Million | -159 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 199 Million | 182 Million | 142 Million | 126 Million | 147 Million | 63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.67 Billion | 24.24 Billion | 21.78 Billion | 15.41 Billion | 12.1 Billion | 11.16 Billion |
Stock Holders Equity | 24.67 Billion | 24.24 Billion | 21.78 Billion | 15.41 Billion | 12.1 Billion | 11.16 Billion |
Common Stock | 3.06 Billion | 3.05 Billion | 3.03 Billion | 1.72 Billion | 983 Million | 983 Million |
Retained Earnings | 17.62 Billion | 17.5 Billion | 15.4 Billion | 11.92 Billion | 10.05 Billion | 9.08 Billion |
Accumulated other comprehensive income | 699 Million | 421 Million | 111 Million | -166 Million | -120 Million | -93 Million |
Common Stock Equity | 24.67 Billion | 24.24 Billion | 21.78 Billion | 15.41 Billion | 12.1 Billion | 11.16 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 814 Million | 184 Million | 184 Million | 183 Million | 181 Million | 127 Million |
Total Debt | 5.65 Billion | 4.18 Billion | 5.19 Billion | 6.45 Billion | 4.73 Billion | 3.44 Billion |
Net Debt | -7.96 Billion | -8.59 Billion | -6.6 Billion | -61 Million | 988 Million | 63 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 34.9 Billion | 35.08 Billion | 35.08 Billion | 32.64 Billion | 33.09 Billion | 31.21 Billion |
Total Current Assets | 25.34 Billion | 26.14 Billion | 26.14 Billion | 24.02 Billion | 25.45 Billion | 23.57 Billion |
Cash And Short Term Investments | 13.49 Billion | 14.25 Billion | 14.25 Billion | 12.39 Billion | 15.34 Billion | 13.56 Billion |
Cash and Cash Equivalents | 13.45 Billion | 13.62 Billion | 13.62 Billion | 12.36 Billion | 15.3 Billion | 13.53 Billion |
Short Term Investments | 37 Million | 625 Million | 625 Million | 35 Million | 34 Million | 31 Million |
Net Receivables | 7.39 Billion | 7.82 Billion | 7.82 Billion | 7.14 Billion | 4.71 Billion | 5.05 Billion |
Inventory | 3.96 Billion | 3.71 Billion | 3.71 Billion | 3.94 Billion | 3.71 Billion | 3.48 Billion |
Other Current Assets | 484 Million | 354 Million | 354 Million | 544 Million | 1.68 Billion | 1.47 Billion |
Total Non-Current Assets | 9.56 Billion | 8.93 Billion | 8.93 Billion | 8.61 Billion | 7.64 Billion | 7.64 Billion |
Net PPE | 8.95 Billion | 7.89 Billion | 7.89 Billion | 7.71 Billion | 6.73 Billion | 6.75 Billion |
Good Will And Intangible Assets | 202 Million | 186 Million | 186 Million | 164 Million | 172 Million | 186 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 202 Million | 186 Million | 186 Million | 164 Million | 172 Million | 186 Million |
Long-Term Investments | 413 Million | 189 Million | 189 Million | 735 Million | 734 Million | 698 Million |
Tax Assets | - | 507 Million | 507 Million | -735 Million | -734 Million | -698 Million |
Other Non Current Assets | 1 Million | 161 Million | 161 Million | 737 Million | 735 Million | 699 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.39 Billion | 10.41 Billion | 10.41 Billion | 8.48 Billion | 8.66 Billion | 6.93 Billion |
Total Current Liabilities | 5.04 Billion | 5.51 Billion | 5.51 Billion | 4.52 Billion | 4.44 Billion | 4.22 Billion |
Account Payables | 1.49 Billion | 2.17 Billion | 2.17 Billion | 1.79 Billion | 918 Million | 705 Million |
Tax Payables | 300 Million | 142 Million | 142 Million | - | 72 Million | - |
Short Term Debt | 1.82 Billion | 1.27 Billion | 1.27 Billion | 1.12 Billion | 1.12 Billion | 881 Million |
Deferred Revenue | 300 Million | 142 Million | 142 Million | - | 466 Million | 267 Million |
Other Current Liabilities | 1.42 Billion | 1.92 Billion | 1.92 Billion | 1.6 Billion | 1.93 Billion | 2.37 Billion |
Total Non Current Liabilities | 4.34 Billion | 4.89 Billion | 4.89 Billion | 3.95 Billion | 4.21 Billion | 2.7 Billion |
Long-Term Debt | 4.07 Billion | 4.38 Billion | 4.38 Billion | 3.82 Billion | 4.08 Billion | 2.55 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 266 Million | 199 Million | 199 Million | 134 Million | 131 Million | 151 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.51 Billion | 24.67 Billion | 24.67 Billion | 24.15 Billion | 24.43 Billion | 24.28 Billion |
Stock Holders Equity | 25.51 Billion | 24.67 Billion | 24.67 Billion | 24.15 Billion | 24.43 Billion | 24.28 Billion |
Common Stock | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.05 Billion |
Retained Earnings | 18.24 Billion | 17.62 Billion | 17.62 Billion | 16.97 Billion | 17.34 Billion | 17.48 Billion |
Accumulated other comprehensive income | 931 Million | 699 Million | 699 Million | 835 Million | 754 Million | 487 Million |
Common Stock Equity | 25.51 Billion | 24.67 Billion | 24.67 Billion | 24.15 Billion | 24.43 Billion | 24.28 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 450 Million | 814 Million | 814 Million | 35 Million | 34 Million | 729 Million |
Total Debt | 5.9 Billion | 5.65 Billion | 5.65 Billion | 4.94 Billion | 5.2 Billion | 3.43 Billion |
Net Debt | -7.55 Billion | -7.96 Billion | -7.96 Billion | -7.41 Billion | -10.1 Billion | -10.09 Billion |
ITP
8279
0Q19
DOCMF
AXISBANK
BIEL