JPY 1220.0
(-1.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 290.93 Billion | 278.4 Billion | 256.55 Billion | 246.82 Billion | 259.41 Billion | 262.05 Billion |
Cost of Revenue | 167.96 Billion | 166.46 Billion | 150.84 Billion | 147.45 Billion | 155.76 Billion | 159.71 Billion |
Gross Profit | 122.97 Billion | 111.93 Billion | 105.7 Billion | 99.37 Billion | 103.64 Billion | 102.33 Billion |
Operating Expenses | 86.13 Billion | 80.68 Billion | 77.47 Billion | 73.64 Billion | 76.38 Billion | 75.64 Billion |
Selling, General and Administrative Expenses | 73.8 Billion | 68.37 Billion | 65.36 Billion | 62.46 Billion | 64.56 Billion | 63.75 Billion |
Research and Development Expenses | 12.32 Billion | 12.37 Billion | 12.1 Billion | 11.18 Billion | 11.78 Billion | 11.89 Billion |
Other Expenses | - | -187 Million | -23 Million | -18 Million | -76 Million | 139 Million |
Cost and Expenses | 254.05 Billion | 247.15 Billion | 228.31 Billion | 221.09 Billion | 232.15 Billion | 235.36 Billion |
Operating Income | 36.88 Billion | 31.25 Billion | 28.23 Billion | 25.72 Billion | 27.25 Billion | 26.69 Billion |
Interest Expense | 271 Million | 147 Million | 123 Million | 135 Million | 141 Million | 135 Million |
Income Tax Expense | 10.91 Billion | 8.81 Billion | 8.62 Billion | 7.61 Billion | 7.93 Billion | 7.22 Billion |
Earnings before Tax | 41.88 Billion | 32.11 Billion | 30.04 Billion | 28 Billion | 28.13 Billion | 26.44 Billion |
Net Income | 30.2 Billion | 22.6 Billion | 20.78 Billion | 19.91 Billion | 19.79 Billion | 18.95 Billion |
Earnings Per Share Basic | 228.39 | 168.26 | 150.79 | 142.77 | 140.80 | 132.03 |
Earnings Per Share Diluted | 228.39 | 168.26 | 150.79 | 142.77 | 140.80 | 132.03 |
Weighted Average Shares Outstanding | 132.26 Million | 134.32 Million | 137.83 Million | 139.51 Million | 140.57 Million | 143.53 Million |
Weighted Average Shares Outstanding (Diluted) | 132.26 Million | 134.32 Million | 137.83 Million | 139.51 Million | 140.57 Million | 143.53 Million |
Gross Margin | 0.42 | 0.40 | 0.41 | 0.40 | 0.40 | 0.39 |
EBIT Margin | 0.15 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
Profit Margin | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
EBITDA | 42.93 Billion | 36.14 Billion | 33.07 Billion | 30.2 Billion | 31.75 Billion | 30.74 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 65.54 Billion | 85.58 Billion | 290.93 Billion | 73.46 Billion | 70.68 Billion | 61.2 Billion |
Cost of Revenue | 38.27 Billion | 48.27 Billion | 167.96 Billion | 41.63 Billion | 41.56 Billion | 36.49 Billion |
Gross Profit | 27.27 Billion | 37.31 Billion | 122.97 Billion | 31.83 Billion | 29.11 Billion | 24.71 Billion |
Operating Expenses | 21.48 Billion | 23.67 Billion | 86.08 Billion | 21.6 Billion | 20.78 Billion | 20.06 Billion |
Selling, General and Administrative Expenses | 21.45 Billion | 23.67 Billion | - | 18.58 Billion | 17.67 Billion | 20.02 Billion |
Research and Development Expenses | - | 3.4 Billion | - | 3.01 Billion | 3.1 Billion | 2.8 Billion |
Other Expenses | 31 Million | 58 Million | -18 Million | 18 Million | -23 Million | -71 Million |
Cost and Expenses | 59.76 Billion | 71.94 Billion | 254.05 Billion | 63.23 Billion | 62.35 Billion | 56.55 Billion |
Operating Income | 5.78 Billion | 13.63 Billion | 36.88 Billion | 10.23 Billion | 8.33 Billion | 4.64 Billion |
Interest Expense | 58 Million | 71 Million | 271 Million | 76 Million | 71 Million | 53 Million |
Income Tax Expense | 2.53 Billion | 3.31 Billion | 10.91 Billion | 2.73 Billion | 3.13 Billion | 1.73 Billion |
Earnings before Tax | 7.61 Billion | 14.52 Billion | 41.88 Billion | 10.19 Billion | 11.51 Billion | 5.64 Billion |
Net Income | 4.88 Billion | 11.03 Billion | 30.2 Billion | 7.23 Billion | 8.22 Billion | 3.71 Billion |
Earnings Per Share Basic | 9.25 | 83.61 | - | 54.95 | 62.23 | 27.81 |
Earnings Per Share Diluted | 9.25 | 83.61 | - | 54.95 | 62.23 | 27.81 |
Weighted Average Shares Outstanding | 527.43 Million | 131.78 Million | 132.26 Million | 131.64 Million | 132.2 Million | 133.41 Million |
Weighted Average Shares Outstanding (Diluted) | 527.43 Million | 131.78 Million | 132.26 Million | 131.64 Million | 132.2 Million | 133.41 Million |
Gross Margin | 0.42 | 0.44 | 0.42 | 0.43 | 0.41 | 0.40 |
EBIT Margin | 0.11 | 0.18 | - | 0.14 | 0.12 | 0.09 |
Profit Margin | 0.07 | 0.13 | 0.10 | 0.10 | 0.12 | 0.06 |
EBITDA | 7.4 Billion | 15.25 Billion | - | 10.27 Billion | 8.7 Billion | 5.69 Billion |
Earnings Before Tax Margin | 0.09 | 0.16 | 0.13 | 0.14 | 0.12 | 0.08 |
SSPLF
5967
PNDHF
RDGL
SCMA
IDFC