JPY 18400.0
(-1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 165.5 Billion | 183.22 Billion | 163.67 Billion | 133.53 Billion | 121.76 Billion | 124.59 Billion |
Cost of Revenue | 91.71 Billion | 95.03 Billion | 88.72 Billion | 76.86 Billion | 70.38 Billion | 69.97 Billion |
Gross Profit | 73.79 Billion | 88.18 Billion | 74.94 Billion | 56.66 Billion | 51.38 Billion | 54.61 Billion |
Operating Expenses | 38.53 Billion | 41.43 Billion | 34.17 Billion | 28.78 Billion | 31.02 Billion | 31.46 Billion |
Selling, General and Administrative Expenses | 27.16 Billion | 40.92 Billion | 34.15 Billion | 30.19 Billion | 30.46 Billion | 30.91 Billion |
Research and Development Expenses | 11.36 Billion | 8.64 Billion | 7.81 Billion | 7.17 Billion | 7.5 Billion | 7.52 Billion |
Other Expenses | - | - | 25 Million | -1.4 Billion | 556 Million | 547 Million |
Cost and Expenses | 130.24 Billion | 136.47 Billion | 122.9 Billion | 105.65 Billion | 101.4 Billion | 101.43 Billion |
Operating Income | 35.26 Billion | 46.75 Billion | 40.76 Billion | 27.88 Billion | 20.35 Billion | 23.15 Billion |
Interest Expense | 91 Million | 348 Million | 77 Million | 604 Million | 345 Million | 13 Million |
Income Tax Expense | 12.28 Billion | 13.94 Billion | 11.64 Billion | 8.41 Billion | 5.9 Billion | 6.78 Billion |
Earnings before Tax | 38.76 Billion | 48.59 Billion | 43.08 Billion | 28.33 Billion | 21.2 Billion | 24.67 Billion |
Net Income | 26.48 Billion | 34.64 Billion | 31.43 Billion | 19.91 Billion | 15.3 Billion | 17.89 Billion |
Earnings Per Share Basic | 772.37 | 1002.05 | 885.40 | 549.10 | 420.39 | 489.47 |
Earnings Per Share Diluted | 772.33 | 1001.88 | 885.18 | 549.04 | 420.37 | 489.45 |
Weighted Average Shares Outstanding | 34.28 Million | 34.57 Million | 35.5 Million | 36.27 Million | 36.4 Million | 36.55 Million |
Weighted Average Shares Outstanding (Diluted) | 34.28 Million | 34.58 Million | 35.51 Million | 36.27 Million | 36.4 Million | 36.55 Million |
Gross Margin | 0.45 | 0.48 | 0.46 | 0.42 | 0.42 | 0.44 |
EBIT Margin | 0.32 | 0.36 | 0.36 | 0.34 | 0.31 | 0.30 |
Profit Margin | 0.16 | 0.19 | 0.19 | 0.15 | 0.13 | 0.14 |
EBITDA | 52.31 Billion | 64.39 Billion | 57.45 Billion | 45.04 Billion | 37.17 Billion | 37.04 Billion |
Earnings Before Tax Margin | 0.21 | 0.26 | 0.25 | 0.21 | 0.17 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.64 Billion | 44.87 Billion | 165.5 Billion | 40.34 Billion | 42.25 Billion | 42.45 Billion |
Cost of Revenue | 27.05 Billion | 24.67 Billion | 91.71 Billion | 23.38 Billion | 23.52 Billion | 24.3 Billion |
Gross Profit | 22.59 Billion | 20.19 Billion | 73.79 Billion | 16.95 Billion | 18.72 Billion | 18.14 Billion |
Operating Expenses | 10.54 Billion | 9.93 Billion | 38.53 Billion | 9.61 Billion | 8.68 Billion | 10.01 Billion |
Selling, General and Administrative Expenses | 10.54 Billion | 10 Billion | - | 4.09 Billion | 8.46 Billion | 9.7 Billion |
Research and Development Expenses | - | - | - | 5.51 Billion | 1.58 Billion | 2.17 Billion |
Other Expenses | - | -71 Million | - | - | - | - |
Cost and Expenses | 37.6 Billion | 34.61 Billion | 130.24 Billion | 32.99 Billion | 32.21 Billion | 34.32 Billion |
Operating Income | 12.04 Billion | 10.26 Billion | 35.26 Billion | 7.34 Billion | 10.04 Billion | 8.13 Billion |
Interest Expense | 609 Million | 23 Million | 91 Million | 22 Million | 450 Million | 32 Million |
Income Tax Expense | 2.87 Billion | 3.43 Billion | 12.28 Billion | 2.36 Billion | 2.83 Billion | 2.45 Billion |
Earnings before Tax | 12 Billion | 11.84 Billion | 38.76 Billion | 8.12 Billion | 10.95 Billion | 9.02 Billion |
Net Income | 9.12 Billion | 8.4 Billion | 26.48 Billion | 5.76 Billion | 8.11 Billion | 6.57 Billion |
Earnings Per Share Basic | 269.76 | 248.41 | - | 170.02 | 236.23 | 190.98 |
Earnings Per Share Diluted | 269.76 | 248.40 | - | 170.02 | 236.22 | 190.96 |
Weighted Average Shares Outstanding | 33.83 Million | 33.83 Million | 34.28 Million | 33.91 Million | 34.35 Million | 34.43 Million |
Weighted Average Shares Outstanding (Diluted) | 33.83 Million | 33.83 Million | 34.28 Million | 33.91 Million | 34.35 Million | 34.43 Million |
Gross Margin | 0.46 | 0.45 | 0.45 | 0.42 | 0.44 | 0.43 |
EBIT Margin | 0.25 | 0.33 | - | 0.29 | 0.37 | 0.31 |
Profit Margin | 0.18 | 0.19 | 0.16 | 0.14 | 0.19 | 0.15 |
EBITDA | 12.61 Billion | 14.72 Billion | - | 11.63 Billion | 15.65 Billion | 13.26 Billion |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.21 | 0.18 | 0.24 | 0.19 |
6666
VODPF
7119
LAVI
300345
BTAFF