JPY 1487.0
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 122.44 Billion | 121.33 Billion | 91.1 Billion | 85.22 Billion | 107.29 Billion | 140.3 Billion |
Cost of Revenue | 103.61 Billion | 105.18 Billion | 83.62 Billion | 74.09 Billion | 92.61 Billion | 122.76 Billion |
Gross Profit | 18.83 Billion | 16.15 Billion | 7.48 Billion | 11.12 Billion | 14.68 Billion | 17.53 Billion |
Operating Expenses | 14.42 Billion | 13.7 Billion | 15.24 Billion | 11.12 Billion | 12.62 Billion | 13.59 Billion |
Selling, General and Administrative Expenses | 11.27 Billion | 13.7 Billion | 15.24 Billion | 11.12 Billion | 12.62 Billion | 13.59 Billion |
Research and Development Expenses | 3.14 Billion | 2.78 Billion | 2.61 Billion | 2.47 Billion | 2.74 Billion | 2.38 Billion |
Other Expenses | - | 145 Million | 152 Million | 137 Million | 244 Million | 59 Million |
Cost and Expenses | 118.03 Billion | 118.89 Billion | 98.86 Billion | 85.21 Billion | 105.23 Billion | 136.36 Billion |
Operating Income | 4.41 Billion | 2.44 Billion | -7.75 Billion | 1 Million | 2.06 Billion | 3.93 Billion |
Interest Expense | 645 Million | 511 Million | 78 Million | 67 Million | 128 Million | 187 Million |
Income Tax Expense | 1.45 Billion | 846 Million | -331 Million | 325 Million | 1.1 Billion | 1.88 Billion |
Earnings before Tax | 4.65 Billion | 2.07 Billion | -8.56 Billion | -2.65 Billion | 3.24 Billion | 565 Million |
Net Income | 2.3 Billion | 848 Million | -7.01 Billion | -3.36 Billion | 1.56 Billion | -2.02 Billion |
Earnings Per Share Basic | 103.66 | 38.22 | -315.51 | -148.43 | 69.15 | -83.18 |
Earnings Per Share Diluted | 103.66 | 38.22 | -315.51 | -148.43 | 69.15 | -83.18 |
Weighted Average Shares Outstanding | 22.22 Million | 22.18 Million | 22.24 Million | 22.65 Million | 22.63 Million | 24.35 Million |
Weighted Average Shares Outstanding (Diluted) | 22.22 Million | 22.18 Million | 22.24 Million | 22.65 Million | 22.63 Million | 24.35 Million |
Gross Margin | 0.15 | 0.13 | 0.08 | 0.13 | 0.14 | 0.12 |
EBIT Margin | 0.07 | 0.05 | -0.04 | 0.04 | 0.05 | 0.06 |
Profit Margin | 0.02 | 0.01 | -0.08 | -0.04 | 0.01 | -0.01 |
EBITDA | 8.57 Billion | 6.15 Billion | -5.27 Billion | 565 Million | 6.53 Billion | 5.16 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | -0.09 | 0.00 | 0.02 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 31.68 Billion | 32.72 Billion | 122.44 Billion | 31.14 Billion | 31.95 Billion | 27.75 Billion |
Cost of Revenue | 26.48 Billion | 27.56 Billion | 103.61 Billion | 25.91 Billion | 26.98 Billion | 23.98 Billion |
Gross Profit | 5.19 Billion | 5.15 Billion | 18.83 Billion | 5.22 Billion | 4.97 Billion | 3.76 Billion |
Operating Expenses | 3.34 Billion | 3.43 Billion | 14.42 Billion | 3.53 Billion | 3.4 Billion | 3.15 Billion |
Selling, General and Administrative Expenses | 3.84 Billion | 4.32 Billion | - | 2.7 Billion | 2.78 Billion | 3.15 Billion |
Research and Development Expenses | - | 923 Million | - | 830 Million | 623 Million | 771 Million |
Other Expenses | - | -19 Million | 34 Million | 7 Million | 33 Million | 13 Million |
Cost and Expenses | 29.83 Billion | 31.05 Billion | 118.03 Billion | 29.44 Billion | 30.38 Billion | 27.14 Billion |
Operating Income | 1.35 Billion | 1.72 Billion | 4.41 Billion | 1.69 Billion | 1.56 Billion | 602 Million |
Interest Expense | 187 Million | 178 Million | 645 Million | 155 Million | 178 Million | 210 Million |
Income Tax Expense | 269 Million | -26 Million | 1.45 Billion | 383 Million | 252 Million | 354 Million |
Earnings before Tax | 1.75 Billion | 1.11 Billion | 4.65 Billion | 2.21 Billion | 1.63 Billion | 509 Million |
Net Income | 1.1 Billion | 1.08 Billion | 2.3 Billion | 1.36 Billion | 1.15 Billion | -36 Million |
Earnings Per Share Basic | 49.71 | 48.49 | - | 61.41 | 51.75 | -1.62 |
Earnings Per Share Diluted | 49.71 | 48.49 | - | 61.41 | 51.75 | -1.62 |
Weighted Average Shares Outstanding | 22.25 Million | 22.46 Million | 22.22 Million | 22.24 Million | 22.22 Million | 22.19 Million |
Weighted Average Shares Outstanding (Diluted) | 22.25 Million | 22.46 Million | 22.22 Million | 22.24 Million | 22.22 Million | 22.19 Million |
Gross Margin | 0.16 | 0.16 | 0.15 | 0.17 | 0.16 | 0.14 |
EBIT Margin | 0.07 | 0.04 | - | 0.08 | 0.08 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | -0.00 |
EBITDA | 2.15 Billion | 1.39 Billion | - | 2.52 Billion | 2.6 Billion | 1.45 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.02 |
4534
RHIM
EDTXF
ACBM
ALIT
RCM