JPY 2374.0
(5.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 316.47 Billion | 371.01 Billion | 284.12 Billion | 265.45 Billion | 262.11 Billion | 252.66 Billion |
Cost of Revenue | 243.83 Billion | 286.25 Billion | 219.59 Billion | 186.69 Billion | 189.87 Billion | 185.18 Billion |
Gross Profit | 72.64 Billion | 84.76 Billion | 64.52 Billion | 78.75 Billion | 72.24 Billion | 67.48 Billion |
Operating Expenses | 66.89 Billion | 69.66 Billion | 56.08 Billion | 60.02 Billion | 57.29 Billion | 52.89 Billion |
Selling, General and Administrative Expenses | 66.89 Billion | 69.66 Billion | 56.08 Billion | 60.02 Billion | 57.29 Billion | 52.89 Billion |
Research and Development Expenses | 15.26 Billion | 15.7 Billion | 14.58 Billion | 14.13 Billion | 13.42 Billion | 12.98 Billion |
Other Expenses | 51.62 Billion | 612 Million | -490 Million | -1.08 Billion | -151 Million | -29 Million |
Cost and Expenses | 310.72 Billion | 355.91 Billion | 275.68 Billion | 246.71 Billion | 247.17 Billion | 238.07 Billion |
Operating Income | 5.74 Billion | 15.09 Billion | 8.44 Billion | 18.73 Billion | 14.94 Billion | 14.58 Billion |
Interest Expense | 300 Million | 273 Million | 119 Million | 108 Million | 117 Million | 38 Million |
Income Tax Expense | 3.88 Billion | 4.48 Billion | 5.83 Billion | 4.65 Billion | 3.8 Billion | 4.59 Billion |
Earnings before Tax | 8.38 Billion | 14.44 Billion | 10.56 Billion | 18.53 Billion | 10.21 Billion | 14.11 Billion |
Net Income | 3.06 Billion | 8.69 Billion | 3.72 Billion | 13 Billion | 5.76 Billion | 8.89 Billion |
Earnings Per Share Basic | 29.29 | 83.04 | 35.56 | 124.31 | 55.10 | 84.99 |
Earnings Per Share Diluted | 29.29 | 83.04 | 35.56 | 124.31 | 55.10 | 84.99 |
Weighted Average Shares Outstanding | 104.72 Million | 104.69 Million | 104.66 Million | 104.64 Million | 104.62 Million | 104.62 Million |
Weighted Average Shares Outstanding (Diluted) | 104.72 Million | 104.69 Million | 104.66 Million | 104.64 Million | 104.62 Million | 104.62 Million |
Gross Margin | 0.23 | 0.23 | 0.23 | 0.30 | 0.28 | 0.27 |
EBIT Margin | 0.05 | 0.07 | 0.07 | 0.10 | 0.08 | 0.08 |
Profit Margin | 0.01 | 0.02 | 0.01 | 0.05 | 0.02 | 0.04 |
EBITDA | 14.71 Billion | 23.09 Billion | 15.66 Billion | 25.07 Billion | 21.01 Billion | 19.9 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.03 | 0.07 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 91.89 Billion | 79.66 Billion | 101.98 Billion | 316.47 Billion | 62.34 Billion | 84.14 Billion |
Cost of Revenue | 70.7 Billion | 61.03 Billion | 77.66 Billion | 243.83 Billion | 48.51 Billion | 65.1 Billion |
Gross Profit | 21.19 Billion | 18.63 Billion | 24.31 Billion | 72.64 Billion | 13.83 Billion | 19.04 Billion |
Operating Expenses | 18.9 Billion | 17.91 Billion | 18.06 Billion | 66.89 Billion | 15.6 Billion | 17.09 Billion |
Selling, General and Administrative Expenses | 18.9 Billion | 17.91 Billion | 18.06 Billion | - | 11.88 Billion | 13.26 Billion |
Research and Development Expenses | 7.68 Billion | - | 3.69 Billion | - | 3.72 Billion | 3.83 Billion |
Other Expenses | -7.68 Billion | 2 Million | 215 Million | 466 Million | 460 Million | -246 Million |
Cost and Expenses | 89.61 Billion | 78.94 Billion | 95.72 Billion | 310.72 Billion | 64.12 Billion | 82.2 Billion |
Operating Income | 2.28 Billion | 716 Million | 6.25 Billion | 5.74 Billion | -1.77 Billion | 1.94 Billion |
Interest Expense | 49 Million | 37 Million | 74 Million | 300 Million | 63 Million | 101 Million |
Income Tax Expense | 1.81 Billion | 1.42 Billion | 2.11 Billion | 3.88 Billion | -681 Million | 422 Million |
Earnings before Tax | -8.9 Billion | 2.64 Billion | 3.42 Billion | 8.38 Billion | -2.63 Billion | 1.62 Billion |
Net Income | -11.07 Billion | 981 Million | 838 Million | 3.06 Billion | -2.18 Billion | 782 Million |
Earnings Per Share Basic | -105.71 | 9.37 | 8.00 | - | -20.85 | 7.47 |
Earnings Per Share Diluted | -105.71 | 9.37 | 8.00 | - | -20.85 | 7.47 |
Weighted Average Shares Outstanding | 104.74 Million | 104.73 Million | 104.73 Million | 104.72 Million | 104.73 Million | 104.73 Million |
Weighted Average Shares Outstanding (Diluted) | 104.74 Million | 104.73 Million | 104.73 Million | 104.72 Million | 104.73 Million | 104.73 Million |
Gross Margin | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 |
EBIT Margin | -0.07 | 0.04 | 0.08 | - | -0.00 | 0.05 |
Profit Margin | -0.12 | 0.01 | 0.01 | 0.01 | -0.04 | 0.01 |
EBITDA | -6.44 Billion | 3.14 Billion | 8.63 Billion | - | -178 Million | 3.88 Billion |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.06 | 0.02 | -0.03 | 0.02 |
0HRZ
OBL
002885
AJMERA
BORR
EVO