Elecom Co., Ltd. (6750.T)
JPY 1663.0
(0.85%)
JPY 1663.0
(0.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 110.16 Billion | 103.72 Billion | 107.35 Billion | 108.04 Billion | 100.93 Billion | 99.48 Billion |
| Cost of Revenue | 67.59 Billion | 65.38 Billion | 67.65 Billion | 66.45 Billion | 61.93 Billion | 62.06 Billion |
| Gross Profit | 42.57 Billion | 38.34 Billion | 39.7 Billion | 41.58 Billion | 39 Billion | 37.42 Billion |
| Operating Expenses | 30.19 Billion | 27.03 Billion | 25.76 Billion | 25.64 Billion | 24.88 Billion | 24.73 Billion |
| Selling, General and Administrative Expenses | 30.19 Billion | 27.03 Billion | 25.76 Billion | 25.64 Billion | 24.88 Billion | 24.73 Billion |
| Research and Development Expenses | 3.81 Billion | 3.5 Billion | 3.42 Billion | 3.63 Billion | 3.24 Billion | 2.83 Billion |
| Other Expenses | -3.81 Billion | 28 Million | 34 Million | -753 Million | -706 Million | -650.04 Million |
| Cost and Expenses | 97.78 Billion | 92.42 Billion | 93.41 Billion | 92.09 Billion | 86.81 Billion | 86.8 Billion |
| Operating Income | 12.38 Billion | 11.3 Billion | 13.94 Billion | 15.94 Billion | 14.12 Billion | 12.68 Billion |
| Interest Expense | 1 Million | 1 Million | 6 Million | 1 Million | 1 Million | 1.4 Million |
| Income Tax Expense | 3.52 Billion | 3.31 Billion | 3.62 Billion | 4.4 Billion | 3.83 Billion | 3.92 Billion |
| Earnings before Tax | 13.5 Billion | 11.44 Billion | 14.03 Billion | 15.16 Billion | 13.53 Billion | 11.66 Billion |
| Net Income | 9.98 Billion | 8.12 Billion | 10.39 Billion | 10.75 Billion | 9.7 Billion | 7.73 Billion |
| Earnings Per Share Basic | 119.93 | 95.31 | 114.90 | 119.55 | 112.45 | 89.19 |
| Earnings Per Share Diluted | 119.92 | 95.31 | 114.76 | 118.97 | 112.18 | 89.08 |
| Weighted Average Shares Outstanding | 83.25 Million | 85.28 Million | 90.49 Million | 89.93 Million | 86.3 Million | 86.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.26 Million | 85.28 Million | 90.61 Million | 90.37 Million | 86.51 Million | 86.87 Million |
| Gross Margin | 0.39 | 0.37 | 0.37 | 0.38 | 0.39 | 0.38 |
| EBIT Margin | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.14 |
| Profit Margin | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.08 |
| EBITDA | 15.65 Billion | 14.06 Billion | 16.02 Billion | 18.04 Billion | 16.21 Billion | 13.79 Billion |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.15 | 0.14 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 27.6 Billion | 110.16 Billion | 29.06 Billion | 29.4 Billion | 25.49 Billion | 26.2 Billion |
| Cost of Revenue | 16.82 Billion | 67.59 Billion | 18.13 Billion | 18.28 Billion | 15.49 Billion | 15.68 Billion |
| Gross Profit | 10.77 Billion | 42.57 Billion | 10.93 Billion | 11.12 Billion | 9.99 Billion | 10.52 Billion |
| Operating Expenses | 8.24 Billion | 30.19 Billion | 7.81 Billion | 7.97 Billion | 7.27 Billion | 7.12 Billion |
| Selling, General and Administrative Expenses | 8.24 Billion | - | 7.81 Billion | 6.96 Billion | 6.32 Billion | 7.12 Billion |
| Research and Development Expenses | - | - | 962 Million | 1 Billion | 944 Million | 903 Million |
| Other Expenses | 1 Million | 24 Million | -16 Million | 22 Million | 9 Million | 9 Million |
| Cost and Expenses | 25.07 Billion | 97.78 Billion | 25.94 Billion | 26.25 Billion | 22.77 Billion | 22.81 Billion |
| Operating Income | 2.53 Billion | 12.38 Billion | 3.12 Billion | 3.14 Billion | 2.72 Billion | 3.38 Billion |
| Interest Expense | - | 1 Million | 1 Million | - | - | - |
| Income Tax Expense | 721 Million | 3.52 Billion | 450 Million | 870 Million | 1.01 Billion | 1.19 Billion |
| Earnings before Tax | 2.25 Billion | 13.5 Billion | 3.72 Billion | 3.01 Billion | 3.06 Billion | 3.7 Billion |
| Net Income | 1.54 Billion | 9.98 Billion | 3.28 Billion | 2.14 Billion | 2.04 Billion | 2.5 Billion |
| Earnings Per Share Basic | 18.85 | - | 39.87 | 26.02 | 24.46 | 29.68 |
| Earnings Per Share Diluted | 18.85 | - | 39.87 | 25.89 | 24.46 | 29.68 |
| Weighted Average Shares Outstanding | 81.7 Million | 83.25 Million | 82.12 Million | 82.44 Million | 83.6 Million | 84.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.7 Million | 83.26 Million | 82.14 Million | 82.85 Million | 83.6 Million | 84.42 Million |
| Gross Margin | 0.39 | 0.39 | 0.38 | 0.38 | 0.39 | 0.40 |
| EBIT Margin | 0.12 | - | 0.14 | 0.13 | 0.15 | 0.16 |
| Profit Margin | 0.06 | 0.09 | 0.11 | 0.07 | 0.08 | 0.10 |
| EBITDA | 3.39 Billion | - | 4.07 Billion | 3.91 Billion | 3.81 Billion | 4.23 Billion |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.13 |
JRSH
002223
4486
BIMAS
KOLTEPATIL
CML