Adtec Plasma Technology Co., Ltd. (6668.T)
JPY 1215.0
(-0.49%)
JPY 1215.0
(-0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.29 Billion | 12.49 Billion | 12.33 Billion | 8 Billion | 7.13 Billion | 6.05 Billion |
| Cost of Revenue | 7.09 Billion | 7.39 Billion | 6.93 Billion | 4.84 Billion | 4.37 Billion | 3.87 Billion |
| Gross Profit | 4.2 Billion | 5.1 Billion | 5.39 Billion | 3.15 Billion | 2.76 Billion | 2.18 Billion |
| Operating Expenses | 2.71 Billion | 2.85 Billion | 2.66 Billion | 2.05 Billion | 1.88 Billion | 1.64 Billion |
| Selling, General and Administrative Expenses | 2.71 Billion | 2.08 Billion | 2.01 Billion | 1.38 Billion | 1.29 Billion | 1.11 Billion |
| Research and Development Expenses | - | 709 Million | 590 Million | 620 Million | 556 Million | 460 Million |
| Other Expenses | - | -1 Million | 2 Million | 5.93 Million | 38.91 Million | - |
| Cost and Expenses | 9.81 Billion | 10.25 Billion | 9.6 Billion | 6.9 Billion | 6.26 Billion | 5.51 Billion |
| Operating Income | 1.48 Billion | 2.24 Billion | 2.73 Billion | 1.1 Billion | 874.46 Million | 569 Million |
| Interest Expense | 94 Million | 76 Million | 41 Million | 29.01 Million | 28.29 Million | 26.55 Million |
| Income Tax Expense | 399 Million | 612 Million | 854 Million | 268.61 Million | 252.53 Million | 160 Million |
| Earnings before Tax | 1.61 Billion | 2.29 Billion | 3.05 Billion | 1.15 Billion | 886.68 Million | 514 Million |
| Net Income | 1.21 Billion | 1.67 Billion | 2.17 Billion | 875.21 Million | 648.98 Million | 352 Million |
| Earnings Per Share Basic | 141.73 | 195.66 | 253.56 | 101.96 | 75.60 | 41.01 |
| Earnings Per Share Diluted | 141.73 | 195.66 | 253.56 | 101.96 | 75.60 | 41.01 |
| Weighted Average Shares Outstanding | 8.55 Million | 8.58 Million | 8.57 Million | 8.58 Million | 8.58 Million | 8.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.55 Million | 8.58 Million | 8.57 Million | 8.58 Million | 8.58 Million | 8.58 Million |
| Gross Margin | 0.37 | 0.41 | 0.44 | 0.39 | 0.39 | 0.36 |
| EBIT Margin | 0.20 | 0.22 | 0.27 | 0.17 | 0.15 | 0.12 |
| Profit Margin | 0.11 | 0.13 | 0.18 | 0.11 | 0.09 | 0.06 |
| EBITDA | 2.22 Billion | 2.68 Billion | 3.36 Billion | 1.4 Billion | 1.07 Billion | 683.68 Million |
| Earnings Before Tax Margin | 0.13 | 0.18 | 0.22 | 0.14 | 0.12 | 0.09 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.19 Billion | 3.32 Billion | 2.38 Billion | 2.4 Billion | 3.11 Billion | 12.49 Billion |
| Cost of Revenue | 2.09 Billion | 1.93 Billion | 1.49 Billion | 1.56 Billion | 1.77 Billion | 7.39 Billion |
| Gross Profit | 1.09 Billion | 1.38 Billion | 883 Million | 838 Million | 1.34 Billion | 5.1 Billion |
| Operating Expenses | 648 Million | 707 Million | 699 Million | 663 Million | 737 Million | 2.85 Billion |
| Selling, General and Administrative Expenses | 648 Million | 545 Million | 699 Million | 663 Million | 34 Million | - |
| Research and Development Expenses | - | 162 Million | 188 Million | 170 Million | 709 Million | - |
| Other Expenses | - | 707 Million | - | -5 Million | -2 Million | -1 Million |
| Cost and Expenses | 2.74 Billion | 2.64 Billion | 2.19 Billion | 2.22 Billion | 2.5 Billion | 10.25 Billion |
| Operating Income | 445 Million | 682 Million | 185 Million | 174 Million | 605 Million | 2.24 Billion |
| Interest Expense | 26 Million | 23 Million | 22 Million | 23 Million | 23 Million | 76 Million |
| Income Tax Expense | -46 Million | 271 Million | 79 Million | 95 Million | 197 Million | 612 Million |
| Earnings before Tax | 257 Million | 1.01 Billion | 129 Million | 209 Million | 721 Million | 2.29 Billion |
| Net Income | 304 Million | 745 Million | 50 Million | 114 Million | 525 Million | 1.67 Billion |
| Earnings Per Share Basic | 35.55 | 87.02 | 5.85 | 13.31 | 61.17 | - |
| Earnings Per Share Diluted | 35.55 | 87.02 | 5.85 | 13.31 | 61.17 | - |
| Weighted Average Shares Outstanding | 8.55 Million | 8.56 Million | 8.54 Million | 8.58 Million | 8.58 Million | 8.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.55 Million | 8.56 Million | 8.54 Million | 8.58 Million | 8.58 Million | 8.58 Million |
| Gross Margin | 0.34 | 0.42 | 0.37 | 0.35 | 0.43 | 0.41 |
| EBIT Margin | 0.14 | 0.25 | 0.06 | 0.10 | 0.24 | - |
| Profit Margin | 0.10 | 0.22 | 0.02 | 0.05 | 0.17 | 0.13 |
| EBITDA | 431 Million | 827 Million | 151 Million | 232 Million | 744 Million | - |
| Earnings Before Tax Margin | 0.14 | 0.21 | 0.08 | 0.07 | 0.19 | 0.18 |
601398
BTOG
0J8Z
601677
268280
AOTVF