JPY 71.0
(-1.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.34 Billion | 3.18 Billion | 2.27 Billion | 3.27 Billion | 3.65 Billion |
Total Current Assets | 4.09 Billion | 3 Billion | 2.14 Billion | 3.15 Billion | 3.52 Billion |
Cash And Short Term Investments | 953.45 Million | 478.73 Million | 333.45 Million | 943.57 Million | 1.94 Billion |
Cash and Cash Equivalents | 953.45 Million | 478.73 Million | 333.45 Million | 943.57 Million | 1.94 Billion |
Short Term Investments | 1.97 Million | 5.56 Million | 14.59 Million | 5.43 Million | 5.09 Million |
Net Receivables | 753.25 Million | 766.75 Million | 633.62 Million | 1.11 Billion | 718.7 Million |
Inventory | 2.15 Billion | 1.58 Billion | 1.02 Billion | 943.1 Million | 769.47 Million |
Other Current Assets | 237.57 Million | 173.71 Million | 155.95 Million | 150.12 Million | 91.31 Million |
Total Non-Current Assets | 248.11 Million | 182.43 Million | 125.49 Million | 124.81 Million | 130.98 Million |
Net PPE | 124.72 Million | 74.26 Million | 31.93 Million | 37.86 Million | 38.72 Million |
Good Will And Intangible Assets | 2.68 Million | 2.41 Million | 3.63 Million | 3.54 Million | 3 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 2.68 Million | 2.41 Million | 3.63 Million | 3.54 Million | 3 Million |
Long-Term Investments | 33 Million | 34 Million | 31 Million | 32 Million | 34 Million |
Tax Assets | 87.56 Million | 71.98 Million | 58.55 Million | 51.79 Million | 54.42 Million |
Other Non Current Assets | 150 Thousand | -231 Thousand | 361 Thousand | -392 Thousand | 838.99 Thousand |
Other Assets | - | 1000.00 | - | - | 1.00 |
Total Liabilities | 1.65 Billion | 1.43 Billion | 1.46 Billion | 1.85 Billion | 2.09 Billion |
Total Current Liabilities | 1.24 Billion | 766.23 Million | 759.6 Million | 1.1 Billion | 1.39 Billion |
Account Payables | 586.3 Million | 331.84 Million | 221.56 Million | 320.35 Million | 146.74 Million |
Tax Payables | 23.69 Million | 18.45 Million | 5.93 Million | 9.06 Million | 5.74 Million |
Short Term Debt | 370.74 Million | 184.69 Million | 305.39 Million | 585.7 Million | 1.04 Billion |
Deferred Revenue | 114.02 Million | 87.53 Million | 63.98 Million | 60.86 Million | 5.74 Million |
Other Current Liabilities | 175.53 Million | 162.15 Million | 168.67 Million | 138.99 Million | 194.18 Million |
Total Non Current Liabilities | 413.32 Million | 667.31 Million | 707.29 Million | 754.04 Million | 699.24 Million |
Long-Term Debt | 359.49 Million | 620.42 Million | 663.18 Million | 714.71 Million | 649.86 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 53.82 Million | 46.88 Million | 44.1 Million | 39.32 Million | 49.37 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.68 Billion | 1.74 Billion | 808.32 Million | 1.41 Billion | 1.56 Billion |
Stock Holders Equity | 2.68 Billion | 1.74 Billion | 808.32 Million | 1.41 Billion | 1.56 Billion |
Common Stock | 2.78 Billion | 2.25 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Retained Earnings | -1.65 Billion | -1.41 Billion | -1.16 Billion | -411.47 Million | -192.58 Million |
Accumulated other comprehensive income | 367 Million | 248 Million | 199 Million | 68 Million | -2.27 Million |
Common Stock Equity | 2.68 Billion | 1.74 Billion | 808.32 Million | 1.41 Billion | 1.56 Billion |
Capital Lease Obligation | 43.57 Million | 49.47 Million | 7.71 Million | 8.04 Million | 5.33 Million |
Total Investments | 33 Million | 34 Million | 31 Million | 32 Million | 5.09 Million |
Total Debt | 730.24 Million | 805.11 Million | 968.57 Million | 1.3 Billion | 1.7 Billion |
Net Debt | -223.2 Million | 326.38 Million | 635.11 Million | 356.83 Million | -239.99 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.51 Billion | 3.85 Billion | 4.34 Billion | 4.34 Billion | 3.04 Billion | 3.41 Billion |
Total Current Assets | 3.23 Billion | 3.54 Billion | 4.09 Billion | 4.09 Billion | 2.78 Billion | 3.19 Billion |
Cash And Short Term Investments | 545.68 Million | 890 Million | 953.45 Million | 953.45 Million | 360.69 Million | 785.1 Million |
Cash and Cash Equivalents | 543.71 Million | 890 Million | 953.45 Million | 953.45 Million | 360.69 Million | 785.1 Million |
Short Term Investments | 1.97 Million | - | 1.97 Million | 1.97 Million | - | 7.92 Million |
Net Receivables | 161.2 Million | 140 Million | 753.25 Million | 753.25 Million | 255.29 Million | 248.15 Million |
Inventory | 2.37 Billion | 2.21 Billion | 2.15 Billion | 2.15 Billion | 1.97 Billion | 1.97 Billion |
Other Current Assets | 153.23 Million | 308 Million | 237.57 Million | 237.57 Million | 199.74 Million | 192.47 Million |
Total Non-Current Assets | 278.58 Million | 302 Million | 248.11 Million | 248.11 Million | 261.44 Million | 217.33 Million |
Net PPE | 160.42 Million | 172 Million | 124.72 Million | 124.72 Million | 140.89 Million | 97.85 Million |
Good Will And Intangible Assets | 2.5 Million | 3 Million | 2.68 Million | 2.68 Million | 4.32 Million | 5.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.5 Million | 3 Million | 2.68 Million | 2.68 Million | 4.32 Million | 5.03 Million |
Long-Term Investments | - | 35 Million | 33 Million | 33 Million | 34 Million | 34 Million |
Tax Assets | 81.59 Million | 92.61 Million | 87.56 Million | 87.56 Million | 82.94 Million | 80.94 Million |
Other Non Current Assets | 34.06 Million | -617 Thousand | 150 Thousand | 150 Thousand | -718 Thousand | -509 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1 Billion | 1.02 Billion | 1.65 Billion | 1.65 Billion | 1.16 Billion | 1.48 Billion |
Total Current Liabilities | 866.37 Million | 855 Million | 1.24 Billion | 1.24 Billion | 823.45 Million | 918.05 Million |
Account Payables | 259.2 Million | 152 Million | 586.3 Million | 586.3 Million | 141.97 Million | 387.08 Million |
Tax Payables | - | 10.51 Million | 23.69 Million | 23.69 Million | 10.09 Million | 13.9 Million |
Short Term Debt | 368.31 Million | 434 Million | 370.74 Million | 370.74 Million | 498.43 Million | 276.9 Million |
Deferred Revenue | 12.63 Million | 10.51 Million | 114.02 Million | 114.02 Million | 32.73 Million | 58.9 Million |
Other Current Liabilities | 226.21 Million | 258.48 Million | 175.53 Million | 175.53 Million | 150.31 Million | 195.17 Million |
Total Non Current Liabilities | 133.71 Million | 165 Million | 413.32 Million | 413.32 Million | 337.54 Million | 565.41 Million |
Long-Term Debt | 45.44 Million | 65 Million | 359.49 Million | 359.49 Million | 291.07 Million | 517.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.27 Million | 100 Million | 53.82 Million | 53.82 Million | 46.47 Million | 47.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.51 Billion | 2.83 Billion | 2.68 Billion | 2.68 Billion | 1.88 Billion | 1.93 Billion |
Stock Holders Equity | 2.51 Billion | 2.83 Billion | 2.68 Billion | 2.68 Billion | 1.88 Billion | 1.93 Billion |
Common Stock | 2.95 Billion | 2.95 Billion | 2.78 Billion | 2.78 Billion | 2.46 Billion | 2.41 Billion |
Retained Earnings | -2.11 Billion | -1.93 Billion | -1.65 Billion | -1.65 Billion | -1.75 Billion | -1.65 Billion |
Accumulated other comprehensive income | 316.54 Million | 445 Million | 367 Million | 367 Million | 310 Million | 352 Million |
Common Stock Equity | 2.51 Billion | 2.83 Billion | 2.68 Billion | 2.68 Billion | 1.88 Billion | 1.93 Billion |
Capital Lease Obligation | - | 42 Million | 43.57 Million | 43.57 Million | 43.86 Million | 49.03 Million |
Total Investments | 1.97 Million | 35 Million | 33 Million | 33 Million | 34 Million | 34 Million |
Total Debt | 413.75 Million | 499 Million | 730.24 Million | 730.24 Million | 789.5 Million | 794.67 Million |
Net Debt | -129.95 Million | -391 Million | -223.2 Million | -223.2 Million | 428.81 Million | 9.57 Million |
TXMD
JCKH
6210
MUL
XPL
4109