JPY 2367.0
(0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 72.71 Billion | 83.86 Billion | 70.78 Billion | 53.98 Billion | 58.35 Billion | 62.75 Billion |
Cost of Revenue | 44.78 Billion | 46.49 Billion | 40.47 Billion | 31.19 Billion | 33.31 Billion | 35.78 Billion |
Gross Profit | 27.92 Billion | 37.37 Billion | 30.31 Billion | 22.78 Billion | 25.04 Billion | 26.97 Billion |
Operating Expenses | 24.74 Billion | 23.31 Billion | 20.63 Billion | 18.74 Billion | 20.33 Billion | 21.24 Billion |
Selling, General and Administrative Expenses | 18.85 Billion | 17.54 Billion | 15.36 Billion | 14.02 Billion | 15.63 Billion | 16.53 Billion |
Research and Development Expenses | 2.79 Billion | 2.95 Billion | 2.59 Billion | 2.34 Billion | 2.32 Billion | 2.35 Billion |
Other Expenses | - | 8 Million | 107 Million | -73 Million | -62 Million | 1 Million |
Cost and Expenses | 66.43 Billion | 69.8 Billion | 61.11 Billion | 49.94 Billion | 53.65 Billion | 57.02 Billion |
Operating Income | 6.27 Billion | 14.06 Billion | 9.67 Billion | 4.04 Billion | 4.7 Billion | 5.72 Billion |
Interest Expense | 126 Million | 107 Million | 131 Million | 166 Million | 187 Million | 180 Million |
Income Tax Expense | 2.29 Billion | 4.29 Billion | 3.43 Billion | 1.44 Billion | 1.67 Billion | 1.7 Billion |
Earnings before Tax | 6.7 Billion | 14.4 Billion | 11.27 Billion | 4.25 Billion | 4.68 Billion | 5.42 Billion |
Net Income | 4.4 Billion | 10.14 Billion | 7.89 Billion | 2.8 Billion | 3 Billion | 3.7 Billion |
Earnings Per Share Basic | 150.10 | 348.35 | 264.12 | 92.82 | 95.18 | 112.53 |
Earnings Per Share Diluted | 149.51 | 346.47 | 263.66 | 92.81 | 95.16 | 112.45 |
Weighted Average Shares Outstanding | 29.36 Million | 29.12 Million | 29.89 Million | 30.19 Million | 31.58 Million | 32.88 Million |
Weighted Average Shares Outstanding (Diluted) | 29.47 Million | 29.27 Million | 29.94 Million | 30.2 Million | 31.59 Million | 32.9 Million |
Gross Margin | 0.38 | 0.45 | 0.43 | 0.42 | 0.43 | 0.43 |
EBIT Margin | 0.15 | 0.23 | 0.21 | 0.16 | 0.14 | 0.15 |
Profit Margin | 0.06 | 0.12 | 0.11 | 0.05 | 0.05 | 0.06 |
EBITDA | 11.17 Billion | 18.49 Billion | 13.83 Billion | 7.81 Billion | 8.49 Billion | 9.28 Billion |
Earnings Before Tax Margin | 0.09 | 0.17 | 0.14 | 0.07 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.12 Billion | 15.96 Billion | 72.71 Billion | 18.37 Billion | 16.54 Billion | 19.62 Billion |
Cost of Revenue | 10.1 Billion | 9.1 Billion | 44.78 Billion | 10.89 Billion | 9.69 Billion | 11.06 Billion |
Gross Profit | 7.02 Billion | 6.86 Billion | 27.92 Billion | 7.47 Billion | 6.84 Billion | 8.55 Billion |
Operating Expenses | 6.24 Billion | 6.59 Billion | 21.64 Billion | 5.84 Billion | 6.24 Billion | 6.17 Billion |
Selling, General and Administrative Expenses | 4.2 Billion | 6.58 Billion | - | 5.16 Billion | 5.53 Billion | 5.46 Billion |
Research and Development Expenses | 2.04 Billion | 755 Million | - | 685 Million | 712 Million | 712 Million |
Other Expenses | - | 1 Million | 107 Million | 2 Million | 57 Million | 26 Million |
Cost and Expenses | 16.35 Billion | 15.69 Billion | 66.43 Billion | 16.74 Billion | 15.93 Billion | 17.23 Billion |
Operating Income | 776 Million | 272 Million | 6.27 Billion | 1.62 Billion | 604 Million | 2.38 Billion |
Interest Expense | 42 Million | 41 Million | 126 Million | 32 Million | 31 Million | 33 Million |
Income Tax Expense | 496 Million | 196 Million | 2.29 Billion | 709 Million | 203 Million | 760 Million |
Earnings before Tax | 1.47 Billion | 496 Million | 6.7 Billion | 1.67 Billion | 466 Million | 2.46 Billion |
Net Income | 981 Million | 300 Million | 4.4 Billion | 970 Million | 263 Million | 1.7 Billion |
Earnings Per Share Basic | 33.29 | 10.19 | - | 32.95 | 8.94 | 58.14 |
Earnings Per Share Diluted | 33.29 | 10.19 | - | 32.87 | 8.90 | 57.87 |
Weighted Average Shares Outstanding | 29.46 Million | 29.44 Million | 29.36 Million | 29.43 Million | 29.41 Million | 29.36 Million |
Weighted Average Shares Outstanding (Diluted) | 29.46 Million | 29.44 Million | 29.47 Million | 29.51 Million | 29.55 Million | 29.49 Million |
Gross Margin | 0.41 | 0.43 | 0.38 | 0.41 | 0.41 | 0.44 |
EBIT Margin | 0.14 | 0.09 | - | 0.16 | 0.04 | 0.13 |
Profit Margin | 0.06 | 0.02 | 0.06 | 0.05 | 0.02 | 0.09 |
EBITDA | 2.46 Billion | 1.49 Billion | - | 2.86 Billion | 595 Million | 2.58 Billion |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.09 | 0.09 | 0.04 | 0.12 |
2579
601098
GPG
1941
DBMM
FIS