JPY 2828.0
(0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 160.7 Billion | 146.69 Billion | 132.73 Billion | 137.9 Billion | 139.42 Billion | 116.98 Billion |
Cost of Revenue | 119.07 Billion | 109.4 Billion | 96.51 Billion | 98.81 Billion | 98.8 Billion | 87.13 Billion |
Gross Profit | 41.63 Billion | 37.29 Billion | 36.21 Billion | 39.08 Billion | 40.62 Billion | 29.84 Billion |
Operating Expenses | 29.68 Billion | 29.12 Billion | 27.57 Billion | 26.75 Billion | 28.21 Billion | 23.37 Billion |
Selling, General and Administrative Expenses | 26.81 Billion | 24.34 Billion | 22.92 Billion | 22.09 Billion | 23.37 Billion | 19.07 Billion |
Research and Development Expenses | - | 2.97 Billion | 2.77 Billion | 2.64 Billion | 2.87 Billion | 2.46 Billion |
Other Expenses | - | 216 Million | 261 Million | 8 Million | -286 Million | -219 Million |
Cost and Expenses | 148.75 Billion | 138.52 Billion | 124.09 Billion | 125.56 Billion | 127.01 Billion | 110.51 Billion |
Operating Income | 11.95 Billion | 8.17 Billion | 8.63 Billion | 12.33 Billion | 12.4 Billion | 6.47 Billion |
Interest Expense | 63 Million | 16 Million | 8 Million | 25 Million | 50 Million | 54 Million |
Income Tax Expense | 3.51 Billion | 2.75 Billion | 2.85 Billion | 3.84 Billion | 3.89 Billion | 2.56 Billion |
Earnings before Tax | 12.21 Billion | 8.19 Billion | 9.41 Billion | 12.62 Billion | 11.94 Billion | 6.61 Billion |
Net Income | 8.71 Billion | 5.47 Billion | 6.6 Billion | 8.82 Billion | 8.04 Billion | 4.04 Billion |
Earnings Per Share Basic | 229.77 | 144.37 | 164.73 | 218.16 | 198.91 | 100.00 |
Earnings Per Share Diluted | 229.77 | 144.37 | 164.73 | 218.16 | 198.91 | 100.00 |
Weighted Average Shares Outstanding | 37.93 Million | 37.93 Million | 40.1 Million | 40.46 Million | 40.46 Million | 40.46 Million |
Weighted Average Shares Outstanding (Diluted) | 37.93 Million | 37.93 Million | 40.1 Million | 40.46 Million | 40.46 Million | 40.46 Million |
Gross Margin | 0.26 | 0.25 | 0.27 | 0.28 | 0.29 | 0.26 |
EBIT Margin | 0.11 | 0.09 | 0.11 | 0.13 | 0.12 | 0.09 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.03 |
EBITDA | 17.34 Billion | 12.81 Billion | 14.19 Billion | 17.36 Billion | 16.74 Billion | 11.11 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.09 | 0.09 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.24 Billion | 38.74 Billion | 43.8 Billion | 160.7 Billion | 43.74 Billion | 38.74 Billion |
Cost of Revenue | 31.95 Billion | 28.3 Billion | 32.66 Billion | 119.07 Billion | 31.53 Billion | 28.21 Billion |
Gross Profit | 11.28 Billion | 10.44 Billion | 11.13 Billion | 41.63 Billion | 12.2 Billion | 10.53 Billion |
Operating Expenses | -8.81 Billion | 5.88 Billion | 8.16 Billion | 29.68 Billion | 7.98 Billion | 7.53 Billion |
Selling, General and Administrative Expenses | - | 8.84 Billion | 7.88 Billion | - | 7.22 Billion | 6.72 Billion |
Research and Development Expenses | - | - | 276 Million | - | 699 Million | 740 Million |
Other Expenses | -8.81 Billion | - | 38 Million | -432 Million | 59 Million | 58 Million |
Cost and Expenses | 40.77 Billion | 34.19 Billion | 40.83 Billion | 148.75 Billion | 39.51 Billion | 35.74 Billion |
Operating Income | 2.47 Billion | 1.59 Billion | 2.97 Billion | 11.95 Billion | 4.22 Billion | 3 Billion |
Interest Expense | - | 14 Million | 26 Million | 63 Million | 12 Million | 15 Million |
Income Tax Expense | 683 Million | 984 Million | 571 Million | 3.51 Billion | 1.25 Billion | 952 Million |
Earnings before Tax | 2.11 Billion | 4.66 Billion | 2.66 Billion | 12.21 Billion | 4.31 Billion | 3.12 Billion |
Net Income | 1.5 Billion | 3.7 Billion | 2.1 Billion | 8.71 Billion | 3.04 Billion | 2.18 Billion |
Earnings Per Share Basic | 39.75 | 97.65 | 55.44 | - | 80.36 | 57.50 |
Earnings Per Share Diluted | 39.75 | 97.65 | 55.44 | - | 80.36 | 57.50 |
Weighted Average Shares Outstanding | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million |
Weighted Average Shares Outstanding (Diluted) | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million |
Gross Margin | 0.26 | 0.27 | 0.25 | 0.26 | 0.28 | 0.27 |
EBIT Margin | 0.09 | 0.07 | 0.10 | - | 0.10 | 0.08 |
Profit Margin | 0.03 | 0.10 | 0.05 | 0.05 | 0.07 | 0.06 |
EBITDA | 3.99 Billion | 2.86 Billion | 4.47 Billion | - | 4.33 Billion | 3.15 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 |
0LF5
IROH
000815
PARKERAC
688611
SHK