JPY 2446.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 21.33 Billion | 19.66 Billion | 18.3 Billion | 18.62 Billion | 21 Billion |
Cost of Revenue | 15.7 Billion | 14.77 Billion | 13.39 Billion | 12.96 Billion | 15.99 Billion |
Gross Profit | 5.62 Billion | 4.88 Billion | 4.9 Billion | 5.65 Billion | 5.01 Billion |
Operating Expenses | 4.49 Billion | 4.37 Billion | 3.99 Billion | 4.16 Billion | 4 Billion |
Selling, General and Administrative Expenses | 4.47 Billion | 4.35 Billion | 3.97 Billion | 4.13 Billion | 4.1 Billion |
Research and Development Expenses | 22.18 Million | 20.85 Million | 21.42 Million | 28.79 Million | 28.12 Million |
Other Expenses | - | -20.15 Million | 103.75 Million | -36.35 Million | 128.46 Million |
Cost and Expenses | 20.19 Billion | 19.15 Billion | 17.39 Billion | 17.12 Billion | 20 Billion |
Operating Income | 1.13 Billion | 509.12 Million | 908.81 Million | 1.49 Billion | 1 Billion |
Interest Expense | 5.56 Million | 5.72 Million | 5.4 Million | 5.42 Million | 5.99 Million |
Income Tax Expense | 408.71 Million | 160.32 Million | 338.29 Million | 503.37 Million | 340.54 Million |
Earnings before Tax | 1.15 Billion | 480.72 Million | 985.21 Million | 1.46 Billion | 1 Billion |
Net Income | 744.39 Million | 320.39 Million | 646.92 Million | 962.1 Million | 661.92 Million |
Earnings Per Share Basic | 232.39 | 100.02 | 201.96 | 300.36 | 206.64 |
Earnings Per Share Diluted | 232.39 | 100.02 | 201.96 | 300.36 | 206.64 |
Weighted Average Shares Outstanding | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Gross Margin | 0.26 | 0.25 | 0.27 | 0.30 | 0.24 |
EBIT Margin | 0.08 | 0.06 | 0.08 | 0.10 | 0.07 |
Profit Margin | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 |
EBITDA | 1.71 Billion | 1.09 Billion | 1.47 Billion | 1.9 Billion | 1.42 Billion |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.05 | 0.08 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.28 Billion | 4.92 Billion | 21.33 Billion | 5.74 Billion | 5.71 Billion | 4.95 Billion |
Cost of Revenue | 3.68 Billion | 3.6 Billion | 15.7 Billion | 4.23 Billion | 4.15 Billion | 3.71 Billion |
Gross Profit | 1.6 Billion | 1.32 Billion | 5.62 Billion | 1.51 Billion | 1.55 Billion | 1.23 Billion |
Operating Expenses | 1.25 Billion | 1.17 Billion | 4.49 Billion | 1.07 Billion | 1.13 Billion | 1.1 Billion |
Selling, General and Administrative Expenses | 1.25 Billion | - | - | - | - | 1.1 Billion |
Research and Development Expenses | - | - | - | - | - | 5 Million |
Other Expenses | - | 19.15 Million | 2.15 Million | -8 Million | - | -9 Million |
Cost and Expenses | 4.94 Billion | 4.77 Billion | 20.19 Billion | 5.31 Billion | 5.29 Billion | 4.82 Billion |
Operating Income | 349 Million | 148.75 Million | 1.13 Billion | 433 Million | 425 Million | 128 Million |
Interest Expense | 1 Million | 1.56 Million | 5.56 Million | 2 Million | 1 Million | 1 Million |
Income Tax Expense | 124 Million | 64.71 Million | 408.71 Million | 160 Million | 91 Million | 93 Million |
Earnings before Tax | 352 Million | 163.11 Million | 1.15 Billion | 431 Million | 433 Million | 126 Million |
Net Income | 228 Million | 99.39 Million | 744.39 Million | 270 Million | 343 Million | 32 Million |
Earnings Per Share Basic | 71.18 | 31.03 | - | 84.29 | 107.08 | 10.27 |
Earnings Per Share Diluted | 71.18 | 31.03 | - | 84.29 | 107.08 | 10.27 |
Weighted Average Shares Outstanding | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Gross Margin | 0.30 | 0.27 | 0.26 | 0.26 | 0.27 | 0.25 |
EBIT Margin | 0.09 | 0.03 | - | 0.08 | 0.08 | 0.03 |
Profit Margin | 0.04 | 0.02 | 0.03 | 0.05 | 0.06 | 0.01 |
EBITDA | 483 Million | 167.87 Million | - | 433 Million | 434 Million | 127 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.05 | 0.08 | 0.07 | 0.03 |
3556
RACE
ECR
0LDR
6995
SNSY5