SEMITEC Corporation (6626.T)
JPY 1984.0
(4.37%)
JPY 1984.0
(4.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.67 Billion | 23.23 Billion | 21.07 Billion | 17.87 Billion | 14.89 Billion | 15.26 Billion |
| Cost of Revenue | 13.93 Billion | 14.46 Billion | 13.15 Billion | 10.83 Billion | 9.68 Billion | 9.99 Billion |
| Gross Profit | 8.73 Billion | 8.76 Billion | 7.92 Billion | 7.03 Billion | 5.2 Billion | 5.27 Billion |
| Operating Expenses | 5.16 Billion | 5.08 Billion | 4.67 Billion | 4.25 Billion | 4.11 Billion | 4.05 Billion |
| Selling, General and Administrative Expenses | 4.21 Billion | 4.42 Billion | 3.99 Billion | 3.64 Billion | 3.53 Billion | 3.48 Billion |
| Research and Development Expenses | 952.8 Million | 664.05 Million | 675.33 Million | 617.03 Million | 577.42 Million | 563.76 Million |
| Other Expenses | - | 136.4 Million | 50.08 Million | 45.35 Million | 55.57 Million | 103.67 Million |
| Cost and Expenses | 19.1 Billion | 19.55 Billion | 17.82 Billion | 15.09 Billion | 13.8 Billion | 14.04 Billion |
| Operating Income | 3.57 Billion | 3.67 Billion | 3.24 Billion | 2.77 Billion | 1.08 Billion | 1.22 Billion |
| Interest Expense | 49.21 Million | 51.36 Million | 55.54 Million | 52.27 Million | 48.72 Million | 8.14 Million |
| Income Tax Expense | 1.12 Billion | 1.12 Billion | 780.75 Million | 842.95 Million | 370.5 Million | 478.46 Million |
| Earnings before Tax | 3.27 Billion | 4.28 Billion | 3.47 Billion | 2.76 Billion | 1.03 Billion | 1.44 Billion |
| Net Income | 2.14 Billion | 3.15 Billion | 2.69 Billion | 1.92 Billion | 663.13 Million | 968.28 Million |
| Earnings Per Share Basic | 191.94 | 277.68 | 237.39 | 169.39 | 58.45 | 85.34 |
| Earnings Per Share Diluted | 191.94 | 277.68 | 237.39 | 169.39 | 58.40 | 85.22 |
| Weighted Average Shares Outstanding | 11.19 Million | 11.36 Million | 11.36 Million | 11.36 Million | 11.34 Million | 11.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.19 Million | 11.36 Million | 11.36 Million | 11.36 Million | 11.35 Million | 11.36 Million |
| Gross Margin | 0.39 | 0.38 | 0.38 | 0.39 | 0.35 | 0.35 |
| EBIT Margin | 0.21 | 0.23 | 0.22 | 0.20 | 0.13 | 0.14 |
| Profit Margin | 0.09 | 0.14 | 0.13 | 0.11 | 0.04 | 0.06 |
| EBITDA | 4.67 Billion | 5.4 Billion | 4.53 Billion | 3.67 Billion | 1.9 Billion | 2.06 Billion |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.15 | 0.16 | 0.07 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.39 Billion | 5.49 Billion | 22.67 Billion | 5.69 Billion | 5.81 Billion | 5.48 Billion |
| Cost of Revenue | 3.92 Billion | 3.4 Billion | 13.93 Billion | 3.46 Billion | 3.57 Billion | 3.37 Billion |
| Gross Profit | 2.46 Billion | 2.09 Billion | 8.73 Billion | 2.22 Billion | 2.23 Billion | 2.1 Billion |
| Operating Expenses | 1.4 Billion | 1.29 Billion | 5.16 Billion | 1.28 Billion | 1.29 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 1.16 Billion | 784.6 Million | - | 1.06 Billion | 1.05 Billion | 1.05 Billion |
| Research and Development Expenses | 236 Million | 9.16 Million | - | 224.93 Million | 245.26 Million | 223.98 Million |
| Other Expenses | - | -10.73 Million | 32.23 Million | 15.73 Million | 11.71 Million | 15.51 Million |
| Cost and Expenses | 5.32 Billion | 4.82 Billion | 19.1 Billion | 4.75 Billion | 4.87 Billion | 4.65 Billion |
| Operating Income | 1.06 Billion | 794.11 Million | 3.57 Billion | 942.49 Million | 941.21 Million | 828.6 Million |
| Interest Expense | 17.8 Million | 11.78 Million | 49.21 Million | 12.79 Million | 11.71 Million | 11.61 Million |
| Income Tax Expense | 361 Million | 245.1 Million | 1.12 Billion | 197.51 Million | 248.32 Million | 325.24 Million |
| Earnings before Tax | 1.16 Billion | 836.61 Million | 3.27 Billion | 832.91 Million | 992.02 Million | 622.1 Million |
| Net Income | 802 Million | 472.33 Million | 2.14 Billion | 635.4 Million | 743.69 Million | 296.85 Million |
| Earnings Per Share Basic | 73.94 | 52.02 | - | 57.07 | 65.41 | 26.11 |
| Earnings Per Share Diluted | 73.94 | 52.02 | - | 57.07 | 65.41 | 26.11 |
| Weighted Average Shares Outstanding | 10.84 Million | 11.37 Million | 11.19 Million | 11.13 Million | 11.36 Million | 11.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.84 Million | 11.37 Million | 11.19 Million | 11.13 Million | 11.36 Million | 11.36 Million |
| Gross Margin | 0.39 | 0.38 | 0.39 | 0.39 | 0.39 | 0.38 |
| EBIT Margin | 0.21 | 0.21 | - | 0.22 | 0.17 | 0.20 |
| Profit Margin | 0.13 | 0.09 | 0.09 | 0.11 | 0.13 | 0.05 |
| EBITDA | 1.34 Billion | 1.15 Billion | - | 1.22 Billion | 1 Billion | 1.11 Billion |
| Earnings Before Tax Margin | 0.17 | 0.14 | 0.16 | 0.17 | 0.16 | 0.15 |
RGLD
CHJTF
TROW
3826
PMNT
ENTA