JPY 1815.0
(-3.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 3 Billion | 2.53 Billion | 2.42 Billion | 2.4 Billion | 2.21 Billion |
Total Current Assets | 1.15 Billion | 628.14 Million | 591.03 Million | 604.94 Million | 179.43 Million |
Cash And Short Term Investments | 923.1 Million | 398.95 Million | 392.62 Million | 364.94 Million | 179.43 Million |
Cash and Cash Equivalents | 923.1 Million | 398.95 Million | 392.62 Million | 364.94 Million | 179.43 Million |
Short Term Investments | -303 Thousand | - | - | - | - |
Net Receivables | 151.49 Million | 136.07 Million | 109.78 Million | 166.76 Million | 79 Million |
Inventory | 66.3 Million | 66.64 Million | 70.18 Million | 50.22 Million | 64 Million |
Other Current Assets | 13.18 Million | 26.47 Million | 18.43 Million | 23.01 Million | 19 Million |
Total Non-Current Assets | 1.84 Billion | 1.9 Billion | 1.83 Billion | 1.8 Billion | 1.77 Billion |
Net PPE | 498.92 Million | 448.49 Million | 370.77 Million | 380.28 Million | 436 Million |
Good Will And Intangible Assets | 1.18 Billion | 1.19 Billion | 1.21 Billion | 1.14 Billion | 1.14 Billion |
Good Will | 650.26 Million | 650.26 Million | 650.26 Million | 650.26 Million | 650 Million |
Intangible Assets | 532.74 Million | 543.77 Million | 559.81 Million | 491.72 Million | 491 Million |
Long-Term Investments | 165 Million | 157.8 Million | 152.68 Million | 148.87 Million | 143 Million |
Tax Assets | -165 Million | 106.52 Million | 97.69 Million | 128.46 Million | 67.47 Million |
Other Non Current Assets | 165.55 Million | 568 Thousand | 879 Thousand | 1.33 Million | -11.47 Million |
Other Assets | -1000.00 | - | - | - | 262.56 Million |
Total Liabilities | 1.35 Billion | 1.71 Billion | 1.57 Billion | 1.61 Billion | 1.21 Billion |
Total Current Liabilities | 686.99 Million | 1.24 Billion | 1.17 Billion | 1.16 Billion | 851 Million |
Account Payables | 78.18 Million | 65.68 Million | 54.1 Million | 45.78 Million | 60 Million |
Tax Payables | 51.18 Million | 6.9 Million | 6.63 Million | 11.69 Million | 27.23 Million |
Short Term Debt | 233.49 Million | 911.65 Million | 787.91 Million | 799.89 Million | 330 Million |
Deferred Revenue | 51.18 Million | 9.4 Million | 89.13 Million | 14.97 Million | - |
Other Current Liabilities | 324.13 Million | 257.06 Million | 239.03 Million | 305.31 Million | 461 Million |
Total Non Current Liabilities | 670.78 Million | 476.09 Million | 404.55 Million | 450.83 Million | 365 Million |
Long-Term Debt | 583.4 Million | 409.95 Million | 345.01 Million | 402.37 Million | 317 Million |
Deferred Revenue Non Current | -20.01 Million | -9.79 Million | -9.51 Million | -9.09 Million | -11.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 87.37 Million | 66.14 Million | 59.53 Million | 48.45 Million | 48 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.64 Billion | 815.66 Million | 848.39 Million | 789.09 Million | 1 Billion |
Stock Holders Equity | 1.64 Billion | 815.66 Million | 848.39 Million | 789.09 Million | 1 Billion |
Common Stock | 567.52 Million | 51.84 Million | 50.68 Million | 94.98 Million | 92 Million |
Retained Earnings | 561.88 Million | 760.58 Million | 794.94 Million | 34.89 Million | 251 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 2 Million | 2 Million | 1 Million |
Common Stock Equity | 1.64 Billion | 815.66 Million | 848.39 Million | 789.09 Million | 1 Billion |
Capital Lease Obligation | 408.57 Million | 371.61 Million | 302.92 Million | 322.26 Million | 356 Million |
Total Investments | 164.69 Million | 157.8 Million | 152.68 Million | 148.87 Million | 143 Million |
Total Debt | 816.9 Million | 1.32 Billion | 1.13 Billion | 1.2 Billion | 647 Million |
Net Debt | -106.19 Million | 922.66 Million | 740.3 Million | 837.32 Million | 467.56 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.88 Billion | 3 Billion | 3 Billion | 2.59 Billion | 2.62 Billion | 2.59 Billion |
Total Current Assets | 1.05 Billion | 1.15 Billion | 1.15 Billion | 657.55 Million | 696.2 Million | 617.8 Million |
Cash And Short Term Investments | 807.43 Million | 923.1 Million | 923.1 Million | 400.5 Million | 462.12 Million | 405.91 Million |
Cash and Cash Equivalents | 807.43 Million | 923.1 Million | 923.1 Million | 400.5 Million | 462.12 Million | 405.91 Million |
Short Term Investments | - | -303 Thousand | -303 Thousand | - | - | - |
Net Receivables | 177.54 Million | 151.49 Million | 151.49 Million | 170.24 Million | 139.58 Million | 131.24 Million |
Inventory | 62.19 Million | 66.3 Million | 66.3 Million | 59.82 Million | 61.01 Million | 62.92 Million |
Other Current Assets | 12.2 Million | 13.18 Million | 13.18 Million | 26.98 Million | 33.47 Million | 17.73 Million |
Total Non-Current Assets | 1.82 Billion | 1.84 Billion | 1.84 Billion | 1.94 Billion | 1.92 Billion | 1.98 Billion |
Net PPE | 465.62 Million | 498.92 Million | 498.92 Million | 487.22 Million | 466.76 Million | 520.68 Million |
Good Will And Intangible Assets | 650.26 Million | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 1.19 Billion |
Good Will | 650.26 Million | 650.26 Million | 650.26 Million | 650.26 Million | 650.26 Million | 650.26 Million |
Intangible Assets | 528.64 Million | 532.74 Million | 532.74 Million | 536.34 Million | 539.96 Million | 543.13 Million |
Long-Term Investments | 178.43 Million | 165 Million | 165 Million | 160 Million | 160.07 Million | 160.48 Million |
Tax Assets | 528.64 Million | -165 Million | -165 Million | 106.52 Million | 106.52 Million | 106.52 Million |
Other Non Current Assets | 852 Thousand | 165.55 Million | 165.55 Million | 559 Thousand | 473 Thousand | 751 Thousand |
Other Assets | 1.00 | -1000.00 | -1000.00 | - | - | - |
Total Liabilities | 1.3 Billion | 1.35 Billion | 1.35 Billion | 1.72 Billion | 1.74 Billion | 1.77 Billion |
Total Current Liabilities | 677.28 Million | 686.99 Million | 686.99 Million | 1.05 Billion | 1.07 Billion | 1.05 Billion |
Account Payables | 103.63 Million | 78.18 Million | 78.18 Million | 60.05 Million | 54.82 Million | 68.63 Million |
Tax Payables | 8.67 Million | 51.18 Million | 51.18 Million | 36.46 Million | 33.7 Million | 6.57 Million |
Short Term Debt | 230.03 Million | 233.49 Million | 233.49 Million | 671.81 Million | 703.16 Million | 719.73 Million |
Deferred Revenue | 8.67 Million | 51.18 Million | 51.18 Million | 36.46 Million | 33.7 Million | 7.34 Million |
Other Current Liabilities | 334.94 Million | 324.13 Million | 324.13 Million | 283.75 Million | 281.44 Million | 257.9 Million |
Total Non Current Liabilities | 628.02 Million | 670.78 Million | 670.78 Million | 669.82 Million | 674.39 Million | 721.69 Million |
Long-Term Debt | 345.82 Million | 583.4 Million | 583.4 Million | 597.87 Million | 603.02 Million | 653.89 Million |
Deferred Revenue Non Current | - | -20.01 Million | -20.01 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 282.19 Million | 87.37 Million | 87.37 Million | 71.95 Million | 71.36 Million | 67.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.64 Billion | 1.64 Billion | 876.56 Million | 872.74 Million | 824.32 Million |
Stock Holders Equity | 1.57 Billion | 1.64 Billion | 1.64 Billion | 876.56 Million | 872.74 Million | 824.32 Million |
Common Stock | 568 Million | 567.52 Million | 567.52 Million | 51.84 Million | 51.84 Million | 51.84 Million |
Retained Earnings | 490.11 Million | 561.88 Million | 561.88 Million | 816.9 Million | 817.66 Million | 769.24 Million |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 2 Million | 1 Million | 1 Million |
Common Stock Equity | 1.57 Billion | 1.64 Billion | 1.64 Billion | 876.56 Million | 872.74 Million | 824.32 Million |
Capital Lease Obligation | 188.56 Million | 408.57 Million | 408.57 Million | 398.85 Million | 372.85 Million | 427.79 Million |
Total Investments | 178.43 Million | 164.69 Million | 164.69 Million | 160 Million | 160.07 Million | 160.48 Million |
Total Debt | 764.42 Million | 816.9 Million | 816.9 Million | 1.26 Billion | 1.3 Billion | 1.37 Billion |
Net Debt | -43 Million | -106.19 Million | -106.19 Million | 869.17 Million | 844.06 Million | 967.71 Million |
ARBFF
002057
LGYRF
COM7-R
OTEX
ADMG