JPY 425.0
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.54 Billion | 3.73 Billion | 3.9 Billion | 3.85 Billion | 3.81 Billion | 4.09 Billion |
Total Current Assets | 952.86 Million | 1.21 Billion | 1.44 Billion | 1.3 Billion | 1.34 Billion | 1.69 Billion |
Cash And Short Term Investments | 329.69 Million | 666.15 Million | 1.07 Billion | 873.64 Million | 532.11 Million | 814.69 Million |
Cash and Cash Equivalents | 329.69 Million | 666.15 Million | 1.07 Billion | 873.64 Million | 532.11 Million | 814.69 Million |
Short Term Investments | 500 Thousand | -157 Thousand | -848 Thousand | - | - | - |
Net Receivables | 540.57 Million | 468.23 Million | 318.59 Million | 382.56 Million | 764.23 Million | 839.73 Million |
Inventory | 20.2 Million | 4.29 Million | 6.23 Million | 307 Thousand | 13.99 Million | 601 Thousand |
Other Current Assets | 62.38 Million | 81.01 Million | 44.14 Million | 51.51 Million | 36.56 Million | 40.15 Million |
Total Non-Current Assets | 2.59 Billion | 2.51 Billion | 2.45 Billion | 2.54 Billion | 2.46 Billion | 2.4 Billion |
Net PPE | 67.41 Million | 68 Million | 45.56 Million | 81.01 Million | 79.78 Million | 41.17 Million |
Good Will And Intangible Assets | 2.45 Billion | 2.38 Billion | 2.35 Billion | 2.33 Billion | 2.31 Billion | 2.29 Billion |
Good Will | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Intangible Assets | 233.25 Million | 159.33 Million | 133.44 Million | 114.86 Million | 94 Million | 68.48 Million |
Long-Term Investments | 55.34 Million | 32 Million | 37 Million | 43.35 Million | 48.51 Million | 48.53 Million |
Tax Assets | 17.22 Million | 30.91 Million | 20.85 Million | 80.75 Million | 21.42 Million | 19.28 Million |
Other Non Current Assets | - | -157 Thousand | -846 Thousand | 2000.00 | 89 Thousand | 1000.00 |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 723.99 Million | 770.39 Million | 1.03 Billion | 1.12 Billion | 710.42 Million | 779.15 Million |
Total Current Liabilities | 705.77 Million | 727.26 Million | 949.83 Million | 831.84 Million | 687.7 Million | 745.41 Million |
Account Payables | 430.95 Million | 501.6 Million | 644.04 Million | 568.95 Million | 440.86 Million | 553.37 Million |
Tax Payables | 832 Thousand | 97.54 Million | 43.2 Million | 17.96 Million | 27.94 Million | 103.65 Million |
Short Term Debt | 182.68 Million | 100.33 Million | 197.55 Million | 195.35 Million | 109.79 Million | 58.37 Million |
Deferred Revenue | 832 Thousand | 105.76 Million | 47.57 Million | 19.73 Million | 27.94 Million | 112.92 Million |
Other Current Liabilities | 91.31 Million | 19.55 Million | 60.65 Million | 47.8 Million | 109.1 Million | 20.73 Million |
Total Non Current Liabilities | 18.21 Million | 43.12 Million | 85 Million | 295.51 Million | 22.71 Million | 33.74 Million |
Long-Term Debt | 3.8 Million | 28.71 Million | 70.59 Million | 278.4 Million | 5 Million | 16.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.4 Million | 14.41 Million | 14.41 Million | 17.11 Million | 17.71 Million | 17.11 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.82 Billion | 2.96 Billion | 2.86 Billion | 2.72 Billion | 3.1 Billion | 3.31 Billion |
Stock Holders Equity | 2.86 Billion | 2.99 Billion | 2.89 Billion | 2.75 Billion | 3.12 Billion | 3.33 Billion |
Common Stock | 74.54 Million | 57.29 Million | 45 Million | 621.03 Million | 608.53 Million | 583.35 Million |
Retained Earnings | 1.13 Billion | 1.09 Billion | 948.93 Million | 621.09 Million | 987.89 Million | 848.93 Million |
Accumulated other comprehensive income | -26.47 Million | -28 Million | -18.48 Million | -15.24 Million | -13.36 Million | -13.45 Million |
Common Stock Equity | 2.86 Billion | 2.99 Billion | 2.89 Billion | 2.75 Billion | 3.12 Billion | 3.33 Billion |
Capital Lease Obligation | 3.8 Million | 59.58 Million | 32.01 Million | 57.09 Million | 5.6 Million | - |
Total Investments | 55.34 Million | 31.84 Million | 36.15 Million | 43.35 Million | 48.51 Million | 48.53 Million |
Total Debt | 186.48 Million | 129.05 Million | 268.14 Million | 473.76 Million | 115.39 Million | 75.01 Million |
Net Debt | -143.21 Million | -537.09 Million | -804.24 Million | -399.88 Million | -416.72 Million | -739.68 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.75 Billion | 3.45 Billion | 3.54 Billion | 3.54 Billion | 3.45 Billion | 3.33 Billion |
Total Current Assets | 1.05 Billion | 804.62 Million | 952.86 Million | 952.86 Million | 860.73 Million | 770.95 Million |
Cash And Short Term Investments | 522.1 Million | 418.97 Million | 329.69 Million | 329.69 Million | 344.93 Million | 286.79 Million |
Cash and Cash Equivalents | 521.6 Million | 418.97 Million | 329.69 Million | 329.69 Million | 344.93 Million | 286.79 Million |
Short Term Investments | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | - | 46 Thousand |
Net Receivables | 436.27 Million | 291.49 Million | 540.57 Million | 540.57 Million | 363.21 Million | 376.24 Million |
Inventory | 37.44 Million | 38.44 Million | 20.2 Million | 20.2 Million | 52.3 Million | 49.11 Million |
Other Current Assets | 494.72 Million | 55.71 Million | 62.38 Million | 62.38 Million | 100.28 Million | 58.8 Million |
Total Non-Current Assets | 2.69 Billion | 2.65 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.56 Billion |
Net PPE | 114.94 Million | 62.57 Million | 67.41 Million | 67.41 Million | 70.35 Million | 79.12 Million |
Good Will And Intangible Assets | 2.48 Billion | 2.47 Billion | 2.45 Billion | 2.45 Billion | 2.43 Billion | 2.41 Billion |
Good Will | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Intangible Assets | 264.29 Million | 248.45 Million | 233.25 Million | 233.25 Million | 215.14 Million | 195.12 Million |
Long-Term Investments | 61.24 Million | 59.99 Million | 55.34 Million | 55.34 Million | 52.34 Million | 31 Million |
Tax Assets | 32.11 Million | 59.53 Million | 17.22 Million | 17.22 Million | 28.94 Million | 36.66 Million |
Other Non Current Assets | - | - | - | - | -1000.00 | 47 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 932.91 Million | 696.15 Million | 723.99 Million | 723.99 Million | 762.04 Million | 632 Million |
Total Current Liabilities | 869.67 Million | 679.75 Million | 705.77 Million | 705.77 Million | 739.76 Million | 602.83 Million |
Account Payables | 567.15 Million | 529.77 Million | 430.95 Million | 430.95 Million | 598.06 Million | 513.99 Million |
Tax Payables | 895 Thousand | 133 Thousand | 832 Thousand | 832 Thousand | - | 1.05 Million |
Short Term Debt | 245.84 Million | 126.14 Million | 182.68 Million | 182.68 Million | 129.18 Million | 79.56 Million |
Deferred Revenue | 895 Thousand | 133 Thousand | 832 Thousand | 832 Thousand | 8.22 Million | -79.72 Million |
Other Current Liabilities | 55.78 Million | 23.71 Million | 91.31 Million | 91.31 Million | 4.28 Million | 89 Million |
Total Non Current Liabilities | 63.24 Million | 16.39 Million | 18.21 Million | 18.21 Million | 22.27 Million | 29.17 Million |
Long-Term Debt | - | 1.98 Million | 3.8 Million | 3.8 Million | 7.86 Million | 14.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.24 Million | 14.4 Million | 14.4 Million | 14.4 Million | 14.41 Million | 14.41 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 2.81 Billion | 2.76 Billion | 2.82 Billion | 2.82 Billion | 2.68 Billion | 2.7 Billion |
Stock Holders Equity | 2.85 Billion | 2.79 Billion | 2.86 Billion | 2.86 Billion | 2.72 Billion | 2.73 Billion |
Common Stock | 78.11 Million | 78.11 Million | 74.54 Million | 74.54 Million | 61.29 Million | 61.29 Million |
Retained Earnings | 1.11 Billion | 1.06 Billion | 1.13 Billion | 1.13 Billion | 1.03 Billion | 1.04 Billion |
Accumulated other comprehensive income | -22.6 Million | -22.71 Million | -26.47 Million | -26.47 Million | -28.92 Million | -29.78 Million |
Common Stock Equity | 2.85 Billion | 2.79 Billion | 2.86 Billion | 2.86 Billion | 2.72 Billion | 2.73 Billion |
Capital Lease Obligation | 78.11 Million | 1.98 Million | 3.8 Million | 3.8 Million | 37.05 Million | 44.32 Million |
Total Investments | 61.24 Million | 59.99 Million | 55.34 Million | 55.34 Million | 52.34 Million | 31.04 Million |
Total Debt | 245.84 Million | 128.12 Million | 186.48 Million | 186.48 Million | 137.05 Million | 94.32 Million |
Net Debt | -275.76 Million | -290.85 Million | -143.21 Million | -143.21 Million | -207.87 Million | -192.46 Million |
ALBAF
688107
ZTS
6445
RITM-PD
TPH