JPY 163.0
(0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.02 Billion | 5.96 Billion | 5.15 Billion | 4.51 Billion | 3.77 Billion | 3.17 Billion |
Total Current Assets | 1.55 Billion | 2.75 Billion | 2.78 Billion | 2.07 Billion | 1.75 Billion | 2.98 Billion |
Cash And Short Term Investments | 990 Million | 2.32 Billion | 2.41 Billion | 1.74 Billion | 1.18 Billion | 2.61 Billion |
Cash and Cash Equivalents | 990 Million | 2.32 Billion | 2.41 Billion | 1.74 Billion | 1.18 Billion | 2.61 Billion |
Short Term Investments | - | -76 Million | - | - | - | - |
Net Receivables | 491 Million | 370 Million | 357 Million | 306.61 Million | 538.97 Million | 335 Million |
Inventory | - | 1 Million | 14 Million | 13.33 Million | 15.36 Million | 15.94 Million |
Other Current Assets | 71 Million | 61 Million | 2 Million | 9.11 Million | 15.46 Million | 17.83 Million |
Total Non-Current Assets | 2.47 Billion | 3.2 Billion | 2.36 Billion | 2.44 Billion | 2.01 Billion | 190 Million |
Net PPE | 38 Million | 67 Million | 65 Million | 71.86 Million | 59.59 Million | 17.58 Million |
Good Will And Intangible Assets | 2.26 Billion | 3.1 Billion | 2.1 Billion | 2.29 Billion | 1.8 Billion | 120.39 Million |
Good Will | 462 Million | 768 Million | 12 Million | 18.35 Million | 36.93 Million | 38.14 Million |
Intangible Assets | 1.8 Billion | 2.33 Billion | 2.08 Billion | 2.27 Billion | 1.76 Billion | 82.25 Million |
Long-Term Investments | 2 Million | 78 Million | 107 Million | 8.87 Million | 99.36 Million | 18 Million |
Tax Assets | 11 Million | -76 Million | 65 Million | 38.24 Million | 22.01 Million | 10.73 Million |
Other Non Current Assets | 157 Million | 31 Million | 28 Million | 28.3 Million | 28.3 Million | 23.3 Million |
Other Assets | - | 3 Million | 5 Million | 4000.00 | 4000.00 | 3000.00 |
Total Liabilities | 1.93 Billion | 2.26 Billion | 1.52 Billion | 1.56 Billion | 1.12 Billion | 452.01 Million |
Total Current Liabilities | 1.07 Billion | 1.03 Billion | 990 Million | 775.21 Million | 520.65 Million | 449.68 Million |
Account Payables | 128 Million | 27 Million | 17 Million | 17.15 Million | 16.76 Million | 6.57 Million |
Tax Payables | 12 Million | 80 Million | 415 Million | 205.69 Million | - | 169.15 Million |
Short Term Debt | 398 Million | 429 Million | 260 Million | 260 Million | 160 Million | - |
Deferred Revenue | 116 Million | 564 Million | 709 Million | 495.25 Million | 341.19 Million | - |
Other Current Liabilities | 436 Million | 11 Million | 4 Million | 2.8 Million | 2.69 Million | 443.1 Million |
Total Non Current Liabilities | 855 Million | 1.23 Billion | 533 Million | 790 Million | 600 Million | 2.33 Million |
Long-Term Debt | 828 Million | 1.17 Billion | 530 Million | 790 Million | 600 Million | - |
Deferred Revenue Non Current | - | - | -21 Million | -27.68 Million | -11.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 1 Million | 3 Million | 1000.00 | 1000.00 | 3000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.08 Billion | 3.69 Billion | 3.63 Billion | 2.95 Billion | 2.65 Billion | 2.72 Billion |
Stock Holders Equity | 2.08 Billion | 3.69 Billion | 3.63 Billion | 2.95 Billion | 2.65 Billion | 2.72 Billion |
Common Stock | 395 Million | 395 Million | 395 Million | 395.47 Million | 395.47 Million | 395.46 Million |
Retained Earnings | 1.54 Billion | 3.19 Billion | 2.99 Billion | 2.41 Billion | 2.11 Billion | 1.97 Billion |
Accumulated other comprehensive income | - | - | 8 Million | 8.73 Million | 8.73 Million | 8.73 Million |
Common Stock Equity | 2.08 Billion | 3.69 Billion | 3.63 Billion | 2.95 Billion | 2.65 Billion | 2.72 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2 Million | 2 Million | 107 Million | 8.87 Million | 99.36 Million | 18 Million |
Total Debt | 1.22 Billion | 1.6 Billion | 790 Million | 1.05 Billion | 760 Million | - |
Net Debt | 236 Million | -719 Million | -1.62 Billion | -695.72 Million | -427.77 Million | -2.61 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Billion | 4.02 Billion | 4.02 Billion | 5.72 Billion | 5.68 Billion | 5.79 Billion |
Total Current Assets | 1.49 Billion | 1.55 Billion | 1.55 Billion | 1.4 Billion | 2.64 Billion | 2.67 Billion |
Cash And Short Term Investments | 896 Million | 990 Million | 990 Million | 916 Million | 1.12 Billion | 2.23 Billion |
Cash and Cash Equivalents | 896 Million | 990 Million | 990 Million | 916 Million | 1.12 Billion | 2.23 Billion |
Short Term Investments | - | - | - | - | - | -75 Million |
Net Receivables | 521 Million | 491 Million | 491 Million | 425 Million | 331 Million | 381 Million |
Inventory | - | - | - | - | 1.13 Billion | 1 Million |
Other Current Assets | 75 Million | 71 Million | 71 Million | 60 Million | 50 Million | 55 Million |
Total Non-Current Assets | 2.39 Billion | 2.47 Billion | 2.47 Billion | 4.32 Billion | 3.03 Billion | 3.11 Billion |
Net PPE | 37 Million | 38 Million | 38 Million | 26 Million | 66 Million | 65 Million |
Good Will And Intangible Assets | 2.19 Billion | 2.26 Billion | 2.26 Billion | 4.13 Billion | 2.93 Billion | 3.01 Billion |
Good Will | 440 Million | 462 Million | 462 Million | 1.28 Billion | 716 Million | 742 Million |
Intangible Assets | 1.75 Billion | 1.8 Billion | 1.8 Billion | 2.85 Billion | 2.22 Billion | 2.27 Billion |
Long-Term Investments | 153 Million | 2 Million | 2 Million | 2 Million | 2 Million | 77 Million |
Tax Assets | 11 Million | 11 Million | 11 Million | 2 Million | -2 Million | -75 Million |
Other Non Current Assets | 1 Million | 157 Million | 157 Million | 163 Million | 32 Million | 31 Million |
Other Assets | - | - | - | - | 3 Million | 3 Million |
Total Liabilities | 1.83 Billion | 1.93 Billion | 1.93 Billion | 2.11 Billion | 2 Billion | 2.09 Billion |
Total Current Liabilities | 1.05 Billion | 1.07 Billion | 1.07 Billion | 926 Million | 975 Million | 966 Million |
Account Payables | 122 Million | 128 Million | 128 Million | 107 Million | 24 Million | 26 Million |
Tax Payables | 59 Million | 12 Million | 12 Million | 4 Million | 110 Million | 104 Million |
Short Term Debt | 357 Million | 398 Million | 398 Million | 446 Million | 425 Million | 424 Million |
Deferred Revenue | 118 Million | 116 Million | 116 Million | 94 Million | 512 Million | 497 Million |
Other Current Liabilities | 455 Million | 436 Million | 436 Million | 279 Million | 14 Million | 19 Million |
Total Non Current Liabilities | 787 Million | 855 Million | 855 Million | 1.18 Billion | 1.02 Billion | 1.13 Billion |
Long-Term Debt | 760 Million | 828 Million | 828 Million | 899 Million | 968 Million | 1.07 Billion |
Deferred Revenue Non Current | -22 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27 Million | 4 Million | 4 Million | 2 Million | 2 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.04 Billion | 2.08 Billion | 2.08 Billion | 3.61 Billion | 3.68 Billion | 3.69 Billion |
Stock Holders Equity | 2.04 Billion | 2.08 Billion | 2.08 Billion | 3.61 Billion | 3.68 Billion | 3.69 Billion |
Common Stock | 395 Million | 395 Million | 395 Million | 395 Million | 395 Million | 395 Million |
Retained Earnings | 1.49 Billion | 1.54 Billion | 1.54 Billion | 3.06 Billion | 3.17 Billion | 3.18 Billion |
Accumulated other comprehensive income | 1 Million | - | - | 1 Million | 1 Million | - |
Common Stock Equity | 2.04 Billion | 2.08 Billion | 2.08 Billion | 3.61 Billion | 3.68 Billion | 3.69 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 153 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | 1.11 Billion | 1.22 Billion | 1.22 Billion | 1.34 Billion | 1.39 Billion | 1.49 Billion |
Net Debt | 221 Million | 236 Million | 236 Million | 429 Million | 267 Million | -739 Million |
8544
QBE
688578
PROBF
600906
KPRMILL