JPY 460.0
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.65 Billion | 2.71 Billion | 2.51 Billion | 1.47 Billion | 1.05 Billion | 739 Million |
Total Current Assets | 1.53 Billion | 1.38 Billion | 1.65 Billion | 1.09 Billion | 966.37 Million | 181.15 Million |
Cash And Short Term Investments | 467.29 Million | 251.71 Million | 936.08 Million | 349.32 Million | 247.88 Million | 181.15 Million |
Cash and Cash Equivalents | 467.29 Million | 251.71 Million | 936.08 Million | 349.32 Million | 247.88 Million | 181.15 Million |
Short Term Investments | - | - | - | 600 Thousand | 600 Thousand | 6.3 Million |
Net Receivables | 385.59 Million | 334.98 Million | 328.67 Million | 164.68 Million | 342.1 Million | 233 Million |
Inventory | 613.73 Million | 679.67 Million | 320.49 Million | 543.8 Million | 319.07 Million | 219 Million |
Other Current Assets | 65.58 Million | 118.66 Million | 67.81 Million | 38.15 Million | 57.3 Million | 38 Million |
Total Non-Current Assets | 1.12 Billion | 1.33 Billion | 866.47 Million | 383.75 Million | 90.14 Million | 69 Million |
Net PPE | 955.41 Million | 991.49 Million | 685.17 Million | 303.27 Million | 32.58 Million | 6 Million |
Good Will And Intangible Assets | 31.52 Million | 36.64 Million | 17.59 Million | 12.65 Million | 21.17 Million | 18 Million |
Good Will | - | 649 Thousand | 593 Thousand | 653 Thousand | 170 Thousand | - |
Intangible Assets | - | 36 Million | 17 Million | 12 Million | 21 Million | 18 Million |
Long-Term Investments | 101.25 Million | 205.25 Million | 104 Million | 12 Million | 13 Million | 14 Million |
Tax Assets | 1.01 Million | 67.24 Million | 48.91 Million | 55.69 Million | 23.38 Million | 33.37 Million |
Other Non Current Assets | 35.82 Million | 33.63 Million | 10.79 Million | 133 Thousand | 6000.00 | -2.37 Million |
Other Assets | 1.00 | 1000.00 | 1000.00 | - | - | 488.84 Million |
Total Liabilities | 1.11 Billion | 784.39 Million | 447.33 Million | 1 Billion | 759.8 Million | 91.69 Million |
Total Current Liabilities | 1.03 Billion | 782.75 Million | 445.68 Million | 924.68 Million | 636.52 Million | 417 Million |
Account Payables | 99.82 Million | 129.46 Million | 163.26 Million | 162.87 Million | 143 Million | 45 Million |
Tax Payables | - | 21.39 Million | 116.86 Million | 119.08 Million | 27.09 Million | 1.2 Million |
Short Term Debt | 686.65 Million | 460 Million | -53.61 Million | 417.75 Million | 359.88 Million | 269 Million |
Deferred Revenue | 33.73 Million | 181.55 Million | 53.61 Million | 209.93 Million | 97.32 Million | - |
Other Current Liabilities | 211.9 Million | 11.72 Million | 282.42 Million | 134.12 Million | 36.31 Million | 103 Million |
Total Non Current Liabilities | 85.81 Million | 1.64 Million | 1.64 Million | 82.12 Million | 123.27 Million | 91.69 Million |
Long-Term Debt | 70.01 Million | - | - | 80.47 Million | 121.63 Million | 91.69 Million |
Deferred Revenue Non Current | - | - | - | -3.72 Million | -6.74 Million | 88.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.98 Million | -3.54 Million | -2.1 Million | 1.64 Million | 1.64 Million | -91.69 Million |
Other Liabilities | 1.00 | - | - | - | - | -417 Million |
Total Equity | 1.53 Billion | 1.93 Billion | 2.07 Billion | 472.91 Million | 296.71 Million | 228 Million |
Stock Holders Equity | 1.53 Billion | 1.93 Billion | 2.07 Billion | 472.91 Million | 296.71 Million | 228 Million |
Common Stock | 806.08 Million | 804.93 Million | 789.41 Million | 150 Million | 150 Million | 150 Million |
Retained Earnings | -58.18 Million | 331.56 Million | 501.63 Million | 179.09 Million | 5.23 Million | -63 Million |
Accumulated other comprehensive income | -4.65 Million | 5 Million | 2 Million | 3 Million | 1 Million | 1 Million |
Common Stock Equity | 1.53 Billion | 1.93 Billion | 2.07 Billion | 472.91 Million | 296.71 Million | 228 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 101.25 Million | 205.25 Million | 104 Million | 12 Million | 13 Million | 14 Million |
Total Debt | 756.67 Million | 460 Million | - | 498.23 Million | 481.51 Million | 360 Million |
Net Debt | 289.37 Million | 208.28 Million | -936.08 Million | 148.91 Million | 233.62 Million | 178.84 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.65 Billion | 2.66 Billion | 2.68 Billion | 2.77 Billion | 2.71 Billion | 2.71 Billion |
Total Current Assets | 1.53 Billion | 1.53 Billion | 1.44 Billion | 1.45 Billion | 1.38 Billion | 1.38 Billion |
Cash And Short Term Investments | 467.29 Million | 392.17 Million | 316.76 Million | 233.46 Million | 251.71 Million | 251.71 Million |
Cash and Cash Equivalents | 467.29 Million | 392.17 Million | 316.76 Million | 233.46 Million | 251.71 Million | 251.71 Million |
Short Term Investments | - | - | -30.75 Million | -95.75 Million | - | - |
Net Receivables | 385.59 Million | 364.73 Million | 270.21 Million | 281.76 Million | 334.98 Million | 334.98 Million |
Inventory | 613.73 Million | 705.91 Million | 787.41 Million | 823.95 Million | 679.67 Million | 679.67 Million |
Other Current Assets | 65.58 Million | 76.3 Million | 66.32 Million | 114.96 Million | 118.66 Million | 118.66 Million |
Total Non-Current Assets | 1.12 Billion | 1.12 Billion | 1.24 Billion | 1.32 Billion | 1.33 Billion | 1.33 Billion |
Net PPE | 955.41 Million | 963.66 Million | 969.89 Million | 982.94 Million | 991.49 Million | 991.49 Million |
Good Will And Intangible Assets | 31.52 Million | 30.27 Million | 41.35 Million | 40.82 Million | 36.64 Million | 36.64 Million |
Good Will | - | 275 Thousand | 354 Thousand | 821 Thousand | 649 Thousand | 649 Thousand |
Intangible Assets | - | 30 Million | 41 Million | 40 Million | 36 Million | 36 Million |
Long-Term Investments | 101.25 Million | 101.25 Million | 236 Million | 301 Million | 205.25 Million | 205.25 Million |
Tax Assets | 1.01 Million | 277 Thousand | -236 Million | -301 Million | 67.24 Million | 67.24 Million |
Other Non Current Assets | 35.82 Million | 30 Million | 236.51 Million | 301.72 Million | 33.63 Million | 33.63 Million |
Other Assets | 1.00 | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 1.11 Billion | 1.09 Billion | 940.73 Million | 918.48 Million | 784.39 Million | 784.39 Million |
Total Current Liabilities | 1.03 Billion | 1.02 Billion | 939.09 Million | 916.84 Million | 782.75 Million | 782.75 Million |
Account Payables | 99.82 Million | 121.84 Million | 89.26 Million | 97 Million | 129.46 Million | 129.46 Million |
Tax Payables | - | 36.75 Million | 33.26 Million | 5.06 Million | 21.39 Million | 21.39 Million |
Short Term Debt | 686.65 Million | 684.99 Million | 665 Million | 660 Million | 460 Million | 460 Million |
Deferred Revenue | 33.73 Million | 36.75 Million | 100.59 Million | 51.04 Million | 181.55 Million | 181.55 Million |
Other Current Liabilities | 211.9 Million | 178.52 Million | 84.22 Million | 108.79 Million | 11.72 Million | 11.72 Million |
Total Non Current Liabilities | 85.81 Million | 76.65 Million | 1.64 Million | 1.64 Million | 1.64 Million | 1.64 Million |
Long-Term Debt | 70.01 Million | 75.01 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.98 Million | 1.64 Million | 1.64 Million | 1.64 Million | -3.54 Million | -3.54 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.53 Billion | 1.56 Billion | 1.74 Billion | 1.86 Billion | 1.93 Billion | 1.93 Billion |
Stock Holders Equity | 1.53 Billion | 1.56 Billion | 1.74 Billion | 1.86 Billion | 1.93 Billion | 1.93 Billion |
Common Stock | 806.08 Million | 804.93 Million | 804.93 Million | 804.93 Million | 804.93 Million | 804.93 Million |
Retained Earnings | -58.18 Million | -40.37 Million | 134.22 Million | 253.29 Million | 331.56 Million | 331.56 Million |
Accumulated other comprehensive income | -4.65 Million | 6.37 Million | 15 Million | 9 Million | 5 Million | 5 Million |
Common Stock Equity | 1.53 Billion | 1.56 Billion | 1.74 Billion | 1.86 Billion | 1.93 Billion | 1.93 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 101.25 Million | 101.25 Million | 205.25 Million | 205.25 Million | 205.25 Million | 205.25 Million |
Total Debt | 756.67 Million | 760 Million | 665 Million | 660 Million | 460 Million | 460 Million |
Net Debt | 289.37 Million | 367.83 Million | 348.24 Million | 426.53 Million | 208.28 Million | 208.28 Million |
1290
0235
HINDUNILVR
9739
PTRVF
ALLT