JPY 6680.0
(0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 138.85 Billion | 127.32 Billion | 116.8 Billion | 109.35 Billion | 103.83 Billion | 106.12 Billion |
Total Current Assets | 72.73 Billion | 74.29 Billion | 67.8 Billion | 58.88 Billion | 57.09 Billion | 59.48 Billion |
Cash And Short Term Investments | 9.57 Billion | 9.49 Billion | 8.73 Billion | 12.35 Billion | 7.62 Billion | 5.64 Billion |
Cash and Cash Equivalents | 9.57 Billion | 9.49 Billion | 8.73 Billion | 12.35 Billion | 7.62 Billion | 5.64 Billion |
Short Term Investments | - | -5.77 Billion | -4.83 Billion | -4.58 Billion | -1.68 Billion | -1.67 Billion |
Net Receivables | 37.99 Billion | 37.33 Billion | 34.84 Billion | 29.56 Billion | 30.28 Billion | 35.22 Billion |
Inventory | 24.44 Billion | 26.77 Billion | 23.57 Billion | 16.18 Billion | 18.45 Billion | 17.94 Billion |
Other Current Assets | 727 Million | 698 Million | 649 Million | 778 Million | 722 Million | 668 Million |
Total Non-Current Assets | 66.12 Billion | 53.02 Billion | 48.99 Billion | 50.46 Billion | 46.74 Billion | 46.63 Billion |
Net PPE | 35.92 Billion | 32.83 Billion | 30.35 Billion | 30.86 Billion | 31.66 Billion | 30.68 Billion |
Good Will And Intangible Assets | 999 Million | 1.36 Billion | 2.01 Billion | 2.61 Billion | 3.16 Billion | 3.68 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 999 Million | 1.36 Billion | 2.01 Billion | 2.61 Billion | 3.16 Billion | 3.68 Billion |
Long-Term Investments | 18.6 Billion | 17.81 Billion | 15.84 Billion | 16.21 Billion | 9.58 Billion | 10.37 Billion |
Tax Assets | 2.89 Billion | 1.01 Billion | 781 Million | 767 Million | 2.33 Billion | 1.89 Billion |
Other Non Current Assets | 7.69 Billion | - | -1 Million | -1 Million | -1 Million | - |
Other Assets | - | 2 Million | 2 Million | 3 Million | 3 Million | 1 Million |
Total Liabilities | 64.4 Billion | 64.71 Billion | 62.71 Billion | 58 Billion | 60.48 Billion | 62.32 Billion |
Total Current Liabilities | 41.2 Billion | 46.09 Billion | 45.26 Billion | 39.58 Billion | 42.25 Billion | 44.75 Billion |
Account Payables | 18.15 Billion | 12.27 Billion | 14.15 Billion | 12.41 Billion | 13.16 Billion | 15.23 Billion |
Tax Payables | 1.78 Billion | 2.78 Billion | 2.31 Billion | 2.14 Billion | 1.71 Billion | 2.16 Billion |
Short Term Debt | 9.27 Billion | 10.34 Billion | 10.5 Billion | 11.87 Billion | 10.11 Billion | 10.71 Billion |
Deferred Revenue | 1.78 Billion | 9.17 Billion | 8.65 Billion | 8.33 Billion | 8.5 Billion | 8.58 Billion |
Other Current Liabilities | 11.99 Billion | 14.3 Billion | 11.94 Billion | 6.96 Billion | 10.46 Billion | 10.21 Billion |
Total Non Current Liabilities | 23.19 Billion | 18.62 Billion | 17.45 Billion | 18.41 Billion | 18.23 Billion | 17.57 Billion |
Long-Term Debt | 12.52 Billion | 11.61 Billion | 11.27 Billion | 11.91 Billion | 11.65 Billion | 11.07 Billion |
Deferred Revenue Non Current | 20 Million | 3.28 Billion | 2.97 Billion | 3.12 Billion | 3.96 Billion | 3.78 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.19 Billion | 790 Million | 758 Million | 792 Million | 850 Million | 952 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.45 Billion | 62.6 Billion | 54.08 Billion | 51.35 Billion | 43.35 Billion | 43.79 Billion |
Stock Holders Equity | 74.45 Billion | 62.6 Billion | 54.08 Billion | 51.35 Billion | 43.35 Billion | 43.79 Billion |
Common Stock | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.15 Billion |
Retained Earnings | 45.62 Billion | 40.24 Billion | 33.56 Billion | 29 Billion | 26.22 Billion | 25.72 Billion |
Accumulated other comprehensive income | 20.17 Billion | 13.71 Billion | 11.88 Billion | 12.06 Billion | 6.72 Billion | 7.53 Billion |
Common Stock Equity | 74.45 Billion | 62.6 Billion | 54.08 Billion | 51.35 Billion | 43.35 Billion | 43.79 Billion |
Capital Lease Obligation | 20 Million | 38 Million | 37 Million | 73 Million | 149 Million | 232 Million |
Total Investments | 18.6 Billion | 12.03 Billion | 11.01 Billion | 11.62 Billion | 7.9 Billion | 8.7 Billion |
Total Debt | 21.82 Billion | 21.95 Billion | 21.78 Billion | 23.79 Billion | 21.76 Billion | 21.79 Billion |
Net Debt | 12.24 Billion | 12.46 Billion | 13.04 Billion | 11.43 Billion | 14.14 Billion | 16.14 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 131.76 Billion | 138.85 Billion | 138.85 Billion | 126.52 Billion | 127.83 Billion | 126.85 Billion |
Total Current Assets | 68.05 Billion | 72.73 Billion | 72.73 Billion | 68.34 Billion | 70.88 Billion | 70.63 Billion |
Cash And Short Term Investments | 7.69 Billion | 9.57 Billion | 9.57 Billion | 7.82 Billion | 9.43 Billion | 10.58 Billion |
Cash and Cash Equivalents | 7.69 Billion | 9.57 Billion | 9.57 Billion | 7.82 Billion | 9.43 Billion | 10.58 Billion |
Short Term Investments | - | - | - | - | - | -6.72 Billion |
Net Receivables | 30.97 Billion | 37.99 Billion | 37.99 Billion | 29.9 Billion | 33.34 Billion | 28.94 Billion |
Inventory | 28.39 Billion | 24.44 Billion | 24.44 Billion | 29.89 Billion | 27.55 Billion | 30.19 Billion |
Other Current Assets | 983 Million | 727 Million | 727 Million | 715 Million | 552 Million | 915 Million |
Total Non-Current Assets | 63.71 Billion | 66.12 Billion | 66.12 Billion | 58.17 Billion | 56.94 Billion | 56.21 Billion |
Net PPE | 35.9 Billion | 35.92 Billion | 35.92 Billion | 35.43 Billion | 35.45 Billion | 34.2 Billion |
Good Will And Intangible Assets | 944 Million | 999 Million | 999 Million | 1.05 Billion | 1.08 Billion | 1.24 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 944 Million | 999 Million | 999 Million | 1.05 Billion | 1.08 Billion | 1.24 Billion |
Long-Term Investments | 26.85 Billion | 18.6 Billion | 18.6 Billion | 14.87 Billion | 13.57 Billion | 20.76 Billion |
Tax Assets | 2 Million | 2.89 Billion | 2.89 Billion | -14.87 Billion | -13.57 Billion | -6.72 Billion |
Other Non Current Assets | - | 7.69 Billion | 7.69 Billion | 21.68 Billion | 20.4 Billion | 6.72 Billion |
Other Assets | - | - | - | 1 Million | 3 Million | 1 Million |
Total Liabilities | 57.94 Billion | 64.4 Billion | 64.4 Billion | 60.43 Billion | 63.79 Billion | 64.18 Billion |
Total Current Liabilities | 37.27 Billion | 41.2 Billion | 41.2 Billion | 39.29 Billion | 43.76 Billion | 45.04 Billion |
Account Payables | 18.58 Billion | 18.15 Billion | 18.15 Billion | 16.88 Billion | 17.16 Billion | 18.48 Billion |
Tax Payables | 256 Million | 1.78 Billion | 1.78 Billion | 44 Million | 669 Million | 63 Million |
Short Term Debt | 7.35 Billion | 9.27 Billion | 9.27 Billion | 12.15 Billion | 12.69 Billion | 14.02 Billion |
Deferred Revenue | 256 Million | 1.78 Billion | 1.78 Billion | 830 Million | 1.48 Billion | 775 Million |
Other Current Liabilities | 11.07 Billion | 11.99 Billion | 11.99 Billion | 9.42 Billion | 12.42 Billion | 11.75 Billion |
Total Non Current Liabilities | 20.67 Billion | 23.19 Billion | 23.19 Billion | 21.14 Billion | 20.02 Billion | 19.14 Billion |
Long-Term Debt | 11.51 Billion | 12.52 Billion | 12.52 Billion | 13.03 Billion | 12.59 Billion | 11.33 Billion |
Deferred Revenue Non Current | - | 20 Million | 20 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.15 Billion | 3.19 Billion | 3.19 Billion | 8.1 Billion | 7.43 Billion | 7.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.82 Billion | 74.45 Billion | 74.45 Billion | 66.08 Billion | 64.04 Billion | 62.66 Billion |
Stock Holders Equity | 73.82 Billion | 74.45 Billion | 74.45 Billion | 66.08 Billion | 64.04 Billion | 62.66 Billion |
Common Stock | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.15 Billion |
Retained Earnings | 45.43 Billion | 45.62 Billion | 45.62 Billion | 41.69 Billion | 40.45 Billion | 38.82 Billion |
Accumulated other comprehensive income | 19.73 Billion | 20.17 Billion | 16.26 Billion | 11.82 Billion | 11.02 Billion | 11.27 Billion |
Common Stock Equity | 73.82 Billion | 74.45 Billion | 74.45 Billion | 66.08 Billion | 64.04 Billion | 62.66 Billion |
Capital Lease Obligation | - | 20 Million | 20 Million | - | - | - |
Total Investments | 26.85 Billion | 18.6 Billion | 18.6 Billion | 14.87 Billion | 13.57 Billion | 14.04 Billion |
Total Debt | 18.86 Billion | 21.82 Billion | 21.82 Billion | 25.19 Billion | 25.28 Billion | 25.36 Billion |
Net Debt | 11.16 Billion | 12.24 Billion | 12.24 Billion | 17.37 Billion | 15.84 Billion | 14.78 Billion |
002837
SGM
OMEGAIN
ROMJ
REGENCY
7267