JPY 1105.0
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.14 Billion | 31.02 Billion | 30.15 Billion | 33.14 Billion | 39.07 Billion | 41.17 Billion |
Cost of Revenue | 23.96 Billion | 23.82 Billion | 23.34 Billion | 25.8 Billion | 30.82 Billion | 33.33 Billion |
Gross Profit | 8.17 Billion | 7.19 Billion | 6.81 Billion | 7.33 Billion | 8.24 Billion | 7.83 Billion |
Operating Expenses | 7.24 Billion | 6.67 Billion | 6.64 Billion | 6.91 Billion | 7.17 Billion | 7.28 Billion |
Selling, General and Administrative Expenses | 7.24 Billion | 5.92 Billion | 5.93 Billion | 6.09 Billion | 6.38 Billion | 6.55 Billion |
Research and Development Expenses | 972 Million | 755 Million | 712 Million | 819 Million | 792 Million | 731 Million |
Other Expenses | - | 6 Million | 33 Million | 74 Million | 90 Million | -84 Million |
Cost and Expenses | 31.21 Billion | 30.5 Billion | 29.98 Billion | 32.71 Billion | 38 Billion | 40.61 Billion |
Operating Income | 929 Million | 517 Million | 171 Million | 423 Million | 1.06 Billion | 557 Million |
Interest Expense | 48 Million | 52 Million | 58 Million | 67 Million | 83 Million | 143 Million |
Income Tax Expense | 460 Million | 330 Million | -299 Million | 186 Million | 571 Million | 556 Million |
Earnings before Tax | 1.39 Billion | 1.15 Billion | -1.23 Billion | 1.16 Billion | 1.65 Billion | 1.24 Billion |
Net Income | 935 Million | 824 Million | -930 Million | 977 Million | 1.08 Billion | 690 Million |
Earnings Per Share Basic | 99.48 | 91.79 | -104.03 | 109.27 | 120.90 | 75.22 |
Earnings Per Share Diluted | 99.48 | 91.79 | -104.03 | 109.27 | 120.90 | 75.22 |
Weighted Average Shares Outstanding | 9.39 Million | 8.97 Million | 8.94 Million | 8.94 Million | 8.94 Million | 9.17 Million |
Weighted Average Shares Outstanding (Diluted) | 9.39 Million | 8.97 Million | 8.94 Million | 8.94 Million | 8.94 Million | 9.17 Million |
Gross Margin | 0.25 | 0.23 | 0.23 | 0.22 | 0.21 | 0.19 |
EBIT Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.03 | 0.03 | -0.03 | 0.03 | 0.03 | 0.02 |
EBITDA | 2.2 Billion | 2.04 Billion | 84 Million | 2.64 Billion | 3.22 Billion | 3.16 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.16 Billion | 32.14 Billion | 9.9 Billion | 7.41 Billion | 8.15 Billion | 6.65 Billion |
Cost of Revenue | 6.32 Billion | 23.96 Billion | 7.17 Billion | 5.73 Billion | 6.09 Billion | 4.96 Billion |
Gross Profit | 1.84 Billion | 8.17 Billion | 2.73 Billion | 1.67 Billion | 2.06 Billion | 1.69 Billion |
Operating Expenses | 1.81 Billion | 7.24 Billion | 1.96 Billion | 1.7 Billion | 1.81 Billion | 1.75 Billion |
Selling, General and Administrative Expenses | 1.81 Billion | - | 1.96 Billion | 1.49 Billion | 1.57 Billion | 1.52 Billion |
Research and Development Expenses | - | - | 283 Million | 207 Million | 245 Million | 237 Million |
Other Expenses | - | 9 Million | -8 Million | 5 Million | 5 Million | 7 Million |
Cost and Expenses | 8.13 Billion | 31.21 Billion | 9.14 Billion | 7.44 Billion | 7.9 Billion | 6.72 Billion |
Operating Income | 27 Million | 929 Million | 769 Million | -28 Million | 249 Million | -62 Million |
Interest Expense | 14 Million | 48 Million | 13 Million | 11 Million | 12 Million | 12 Million |
Income Tax Expense | 78 Million | 460 Million | 211 Million | 45 Million | 124 Million | 80 Million |
Earnings before Tax | 175 Million | 1.39 Billion | 699 Million | 173 Million | 295 Million | 228 Million |
Net Income | 97 Million | 935 Million | 489 Million | 128 Million | 170 Million | 148 Million |
Earnings Per Share Basic | 10.42 | - | 52.03 | 13.60 | 18.02 | 15.69 |
Earnings Per Share Diluted | 10.42 | - | 52.03 | 13.60 | 18.02 | 15.69 |
Weighted Average Shares Outstanding | 9.31 Million | 9.39 Million | 9.39 Million | 9.41 Million | 9.43 Million | 9.43 Million |
Weighted Average Shares Outstanding (Diluted) | 9.31 Million | 9.39 Million | 9.39 Million | 9.41 Million | 9.43 Million | 9.43 Million |
Gross Margin | 0.23 | 0.25 | 0.28 | 0.23 | 0.25 | 0.25 |
EBIT Margin | 0.04 | - | 0.10 | 0.02 | 0.05 | 0.03 |
Profit Margin | 0.01 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 |
EBITDA | 344 Million | - | 983 Million | 169 Million | 393 Million | 187 Million |
Earnings Before Tax Margin | 0.00 | 0.03 | 0.08 | -0.00 | 0.03 | -0.01 |
7279
FTE
PMT-PB
YGRAF
603168
603183