JPY 245.0
(1.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.47 Billion | 41.87 Billion | 38.66 Billion | 34.7 Billion | 42.46 Billion | 45.97 Billion |
Cost of Revenue | 42.86 Billion | 36.42 Billion | 32.84 Billion | 30.98 Billion | 36.69 Billion | 39.55 Billion |
Gross Profit | 6.61 Billion | 5.45 Billion | 5.82 Billion | 3.71 Billion | 5.76 Billion | 6.41 Billion |
Operating Expenses | 4.59 Billion | 4.01 Billion | 3.86 Billion | 3.69 Billion | 4.42 Billion | 3.85 Billion |
Selling, General and Administrative Expenses | 3.93 Billion | 3.36 Billion | 3.29 Billion | 3.69 Billion | 4.42 Billion | 3.85 Billion |
Research and Development Expenses | 662.74 Million | 649.36 Million | 573.56 Million | 465.56 Million | 546.35 Million | 449.92 Million |
Other Expenses | - | 78.4 Million | 91.37 Million | 99.84 Million | 58.52 Million | 49.3 Million |
Cost and Expenses | 47.45 Billion | 40.43 Billion | 36.7 Billion | 34.68 Billion | 41.12 Billion | 43.41 Billion |
Operating Income | 2.02 Billion | 1.44 Billion | 1.96 Billion | 18.8 Million | 1.33 Billion | 2.56 Billion |
Interest Expense | 183.82 Million | 174.92 Million | 182.15 Million | 182.77 Million | 116.51 Million | 139.8 Million |
Income Tax Expense | 982.57 Million | 745.31 Million | 719.47 Million | 248.31 Million | 791.25 Million | 834.6 Million |
Earnings before Tax | 2.33 Billion | 1.74 Billion | 2.02 Billion | 1.39 Billion | 1.65 Billion | 2.43 Billion |
Net Income | 601.01 Million | 391.86 Million | 644.63 Million | 670.37 Million | 431.57 Million | 809.15 Million |
Earnings Per Share Basic | 20.92 | 13.60 | 22.39 | 23.33 | 14.94 | 28.01 |
Earnings Per Share Diluted | 20.92 | 13.60 | 22.39 | 23.33 | 14.94 | 28.01 |
Weighted Average Shares Outstanding | 28.72 Million | 28.82 Million | 28.79 Million | 28.73 Million | 28.88 Million | 28.88 Million |
Weighted Average Shares Outstanding (Diluted) | 28.72 Million | 28.82 Million | 28.79 Million | 28.73 Million | 28.88 Million | 28.88 Million |
Gross Margin | 0.13 | 0.13 | 0.15 | 0.11 | 0.14 | 0.14 |
EBIT Margin | 0.13 | 0.15 | 0.18 | 0.14 | 0.15 | 0.17 |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 |
EBITDA | 6.56 Billion | 6.28 Billion | 6.76 Billion | 6.07 Billion | 6.41 Billion | 7.29 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.00 | 0.03 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.47 Billion | 12.07 Billion | 49.47 Billion | 10.25 Billion | 13.07 Billion | 13.13 Billion |
Cost of Revenue | 11.8 Billion | 10.9 Billion | 42.86 Billion | 8.48 Billion | 11.05 Billion | 11.51 Billion |
Gross Profit | 1.66 Billion | 1.17 Billion | 6.61 Billion | 1.76 Billion | 2.01 Billion | 1.61 Billion |
Operating Expenses | 1.27 Billion | 1.23 Billion | 4.59 Billion | 918.2 Million | 1.2 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | 1.27 Billion | 1.23 Billion | - | 1.16 Billion | 1.02 Billion | 980.93 Million |
Research and Development Expenses | - | - | - | 156.31 Million | 177.87 Million | 169.11 Million |
Other Expenses | - | - | 85.72 Million | 32.38 Million | 30.24 Million | 18.9 Million |
Cost and Expenses | 13.07 Billion | 12.13 Billion | 47.45 Billion | 11.41 Billion | 12.26 Billion | 12.66 Billion |
Operating Income | 394.04 Million | -60 Million | 2.02 Billion | 851.72 Million | 806.75 Million | 464.38 Million |
Interest Expense | 53.2 Million | 50.68 Million | 183.82 Million | 38.85 Million | 44.62 Million | 48.45 Million |
Income Tax Expense | 256.43 Million | 354 Million | 982.57 Million | 99.06 Million | 198.31 Million | 248.66 Million |
Earnings before Tax | 716.08 Million | 168 Million | 2.33 Billion | 867.37 Million | 870.99 Million | 568.58 Million |
Net Income | 243.77 Million | -189 Million | 601.01 Million | 425.9 Million | 395.91 Million | 186.01 Million |
Earnings Per Share Basic | 6.48 | -6.58 | - | 14.82 | 13.78 | 6.48 |
Earnings Per Share Diluted | 6.48 | -6.58 | - | 14.74 | 13.78 | 6.48 |
Weighted Average Shares Outstanding | 28.71 Million | 28.73 Million | 28.72 Million | 28.73 Million | 28.73 Million | 28.7 Million |
Weighted Average Shares Outstanding (Diluted) | 28.71 Million | 28.73 Million | 28.72 Million | 28.89 Million | 28.73 Million | 28.7 Million |
Gross Margin | 0.12 | 0.10 | 0.13 | 0.17 | 0.15 | 0.12 |
EBIT Margin | 0.06 | 0.09 | - | 0.12 | 0.15 | 0.05 |
Profit Margin | 0.02 | -0.02 | 0.01 | 0.04 | 0.03 | 0.01 |
EBITDA | 769.29 Million | 1.07 Billion | - | 1.18 Billion | 2 Billion | 617.7 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.04 | 0.08 | 0.06 | 0.04 |
4021
CRTL
ORIENTCEM
PPAP
4SI
ACKDF