JPY 661.0
(0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.61 Billion | 22.37 Billion | 20.87 Billion | 18.47 Billion | 20.01 Billion | 21.83 Billion |
Cost of Revenue | 13.82 Billion | 12.79 Billion | 11.88 Billion | 10.59 Billion | 11.99 Billion | 13.09 Billion |
Gross Profit | 9.78 Billion | 9.57 Billion | 8.99 Billion | 7.87 Billion | 8.02 Billion | 8.74 Billion |
Operating Expenses | 6.92 Billion | 6.93 Billion | 6.1 Billion | 5.35 Billion | 5.71 Billion | 5.98 Billion |
Selling, General and Administrative Expenses | 2.09 Billion | 2.25 Billion | 2.01 Billion | 1.55 Billion | 1.78 Billion | 1.94 Billion |
Research and Development Expenses | 492.28 Million | 399.59 Million | 367.45 Million | 347.58 Million | 369.05 Million | 413.23 Million |
Other Expenses | 4.76 Billion | 33.01 Million | 85.39 Million | 40.24 Million | 30.08 Million | 97.48 Million |
Cost and Expenses | 21.17 Billion | 19.73 Billion | 17.98 Billion | 15.95 Billion | 17.7 Billion | 19.07 Billion |
Operating Income | 2.43 Billion | 2.63 Billion | 2.89 Billion | 2.52 Billion | 2.3 Billion | 2.76 Billion |
Interest Expense | - | - | 6.4 Million | - | - | - |
Income Tax Expense | 800.01 Million | 790.34 Million | 952.46 Million | 752.97 Million | 629.26 Million | 819.79 Million |
Earnings before Tax | 2.56 Billion | 2.76 Billion | 3.08 Billion | 2.61 Billion | 2.2 Billion | 2.78 Billion |
Net Income | 1.69 Billion | 1.92 Billion | 2.11 Billion | 1.82 Billion | 1.53 Billion | 1.9 Billion |
Earnings Per Share Basic | 49.72 | 56.50 | 62.06 | 53.70 | 45.01 | 54.54 |
Earnings Per Share Diluted | 49.72 | 56.50 | 62.06 | 53.70 | 45.01 | 54.54 |
Weighted Average Shares Outstanding | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million | 34.05 Million | 34.9 Million |
Weighted Average Shares Outstanding (Diluted) | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million | 34.05 Million | 34.9 Million |
Gross Margin | 0.41 | 0.43 | 0.43 | 0.43 | 0.40 | 0.40 |
EBIT Margin | 0.13 | 0.14 | 0.17 | 0.17 | 0.15 | 0.16 |
Profit Margin | 0.07 | 0.09 | 0.10 | 0.10 | 0.08 | 0.09 |
EBITDA | 3.09 Billion | 3.29 Billion | 3.67 Billion | 3.25 Billion | 2.91 Billion | 3.56 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.14 | 0.14 | 0.12 | 0.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.58 Billion | 7.2 Billion | 23.61 Billion | 6.43 Billion | 5.3 Billion | 4.66 Billion |
Cost of Revenue | 3.42 Billion | 4.15 Billion | 14.25 Billion | 3.8 Billion | 2.99 Billion | 2.87 Billion |
Gross Profit | 2.16 Billion | 3.04 Billion | 9.36 Billion | 2.62 Billion | 2.31 Billion | 1.79 Billion |
Operating Expenses | 2.04 Billion | 1.92 Billion | 6.92 Billion | 2.01 Billion | 1.76 Billion | 1.65 Billion |
Selling, General and Administrative Expenses | 2.04 Billion | 1.79 Billion | - | 1.87 Billion | 1.62 Billion | 1.65 Billion |
Research and Development Expenses | - | 123.21 Million | - | 132.53 Million | 137.9 Million | 98.63 Million |
Other Expenses | 1000.00 | 5.84 Million | -158 Million | -9.24 Million | 17.91 Million | 8.4 Million |
Cost and Expenses | 5.46 Billion | 6.07 Billion | 21.17 Billion | 5.81 Billion | 4.75 Billion | 4.52 Billion |
Operating Income | 122.99 Million | 1.12 Billion | 2.43 Billion | 616.01 Million | 550.11 Million | 143.62 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 45.43 Million | 367.84 Million | 800.01 Million | 183.56 Million | 159.74 Million | 88.86 Million |
Earnings before Tax | 165.83 Million | 1.16 Billion | 2.56 Billion | 581.43 Million | 586.37 Million | 229.09 Million |
Net Income | 103.98 Million | 771.43 Million | 1.69 Billion | 381.56 Million | 410.2 Million | 129.16 Million |
Earnings Per Share Basic | 3.06 | 22.67 | - | 11.21 | 12.05 | 3.80 |
Earnings Per Share Diluted | 3.06 | 22.67 | - | 11.21 | 12.05 | 3.80 |
Weighted Average Shares Outstanding | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million |
Weighted Average Shares Outstanding (Diluted) | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million | 34.03 Million |
Gross Margin | 0.39 | 0.42 | 0.40 | 0.41 | 0.44 | 0.39 |
EBIT Margin | 0.05 | 0.18 | - | 0.10 | 0.10 | 0.04 |
Profit Margin | 0.02 | 0.11 | 0.07 | 0.06 | 0.08 | 0.03 |
EBITDA | 287.3 Million | 1.31 Billion | - | 615.95 Million | 547.62 Million | 171.26 Million |
Earnings Before Tax Margin | 0.02 | 0.16 | 0.10 | 0.10 | 0.10 | 0.03 |
VRBFF
ATHM
RYHTY
VRDN
DHANBANK
AIEV