JPY 1431.0
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.96 Billion | 43.94 Billion | 43.97 Billion | 39.81 Billion | 40.14 Billion | 39.88 Billion |
Cost of Revenue | 19.83 Billion | 19.49 Billion | 19.13 Billion | 16.87 Billion | 16.04 Billion | 16.08 Billion |
Gross Profit | 26.13 Billion | 24.45 Billion | 24.84 Billion | 22.94 Billion | 24.1 Billion | 23.79 Billion |
Operating Expenses | 17.75 Billion | 17.46 Billion | 18.57 Billion | 17.9 Billion | 18.13 Billion | 17.83 Billion |
Selling, General and Administrative Expenses | 3.81 Billion | 3.76 Billion | 3.82 Billion | 3.72 Billion | 3.89 Billion | 3.72 Billion |
Research and Development Expenses | - | 308.55 Million | 339.53 Million | 363.65 Million | 400 Million | 400.05 Million |
Other Expenses | 13.93 Billion | 13.69 Billion | 14.74 Billion | 14.17 Billion | 14.23 Billion | 49.44 Million |
Cost and Expenses | 37.83 Billion | 36.95 Billion | 37.71 Billion | 34.77 Billion | 34.18 Billion | 33.92 Billion |
Operating Income | 8.13 Billion | 6.98 Billion | 6.26 Billion | 5.03 Billion | 5.96 Billion | 5.95 Billion |
Interest Expense | - | 307.76 Million | - | - | - | - |
Income Tax Expense | 2.45 Billion | 2.42 Billion | 1.63 Billion | 1.56 Billion | 1.97 Billion | 1.91 Billion |
Earnings before Tax | 7.98 Billion | 6.86 Billion | 5.24 Billion | 4.69 Billion | 6.05 Billion | 5.78 Billion |
Net Income | 5.53 Billion | 4.44 Billion | 3.61 Billion | 3.13 Billion | 4.07 Billion | 3.87 Billion |
Earnings Per Share Basic | 112.17 | 87.90 | 70.63 | 61.27 | 79.56 | 75.44 |
Earnings Per Share Diluted | 112.17 | 87.90 | 70.63 | 61.27 | 79.56 | 75.44 |
Weighted Average Shares Outstanding | 49.36 Million | 50.58 Million | 51.12 Million | 51.14 Million | 51.17 Million | 51.34 Million |
Weighted Average Shares Outstanding (Diluted) | 49.36 Million | 50.58 Million | 51.12 Million | 51.14 Million | 51.17 Million | 51.34 Million |
Gross Margin | 0.57 | 0.56 | 0.56 | 0.58 | 0.60 | 0.60 |
EBIT Margin | 0.19 | 0.18 | 0.19 | 0.16 | 0.17 | 0.18 |
Profit Margin | 0.12 | 0.10 | 0.08 | 0.08 | 0.10 | 0.10 |
EBITDA | 8.61 Billion | 7.49 Billion | 5.97 Billion | 5.6 Billion | 6.8 Billion | 6.69 Billion |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.14 | 0.13 | 0.15 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.27 Billion | 10.53 Billion | 10.53 Billion | 45.96 Billion | 12.76 Billion | 11.87 Billion |
Cost of Revenue | 5.19 Billion | 4.45 Billion | 4.64 Billion | 20.07 Billion | 5.31 Billion | 4.98 Billion |
Gross Profit | 7.07 Billion | 6.07 Billion | 5.89 Billion | 25.89 Billion | 7.45 Billion | 6.89 Billion |
Operating Expenses | 4.74 Billion | 4.5 Billion | 4.51 Billion | 17.75 Billion | 4.75 Billion | 4.51 Billion |
Selling, General and Administrative Expenses | 4.65 Billion | 4.41 Billion | 4.41 Billion | - | 4.65 Billion | 4.42 Billion |
Research and Development Expenses | 89 Million | 97 Million | 102 Million | - | 98 Million | 96 Million |
Other Expenses | 70.66 Million | -35.02 Million | -6.85 Million | -199.92 Million | 20.6 Million | 61.89 Million |
Cost and Expenses | 9.93 Billion | 8.96 Billion | 9.15 Billion | 37.83 Billion | 10.06 Billion | 9.5 Billion |
Operating Income | 2.33 Billion | 1.57 Billion | 1.37 Billion | 8.13 Billion | 2.7 Billion | 2.37 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 725.37 Million | 515.56 Million | 331.73 Million | 2.45 Billion | 828.66 Million | 754.24 Million |
Earnings before Tax | 2.29 Billion | 1.54 Billion | 1.34 Billion | 7.98 Billion | 2.65 Billion | 2.33 Billion |
Net Income | 1.57 Billion | 1.02 Billion | 1.01 Billion | 5.53 Billion | 1.82 Billion | 1.58 Billion |
Earnings Per Share Basic | 31.88 | 20.84 | 20.51 | - | 37.05 | 32.01 |
Earnings Per Share Diluted | 31.88 | 20.84 | 20.51 | - | 37.05 | 32.01 |
Weighted Average Shares Outstanding | 49.36 Million | 49.36 Million | 49.36 Million | 49.36 Million | 49.36 Million | 49.36 Million |
Weighted Average Shares Outstanding (Diluted) | 49.36 Million | 49.36 Million | 49.36 Million | 49.36 Million | 49.36 Million | 49.36 Million |
Gross Margin | 0.58 | 0.58 | 0.56 | 0.56 | 0.58 | 0.58 |
EBIT Margin | 0.21 | 0.15 | 0.14 | - | 0.22 | 0.21 |
Profit Margin | 0.13 | 0.10 | 0.10 | 0.12 | 0.14 | 0.13 |
EBITDA | 2.54 Billion | 1.56 Billion | 1.52 Billion | - | 2.76 Billion | 2.48 Billion |
Earnings Before Tax Margin | 0.19 | 0.15 | 0.13 | 0.18 | 0.21 | 0.20 |
2211
8798
2368
ELT
7987
600769