Max Co., Ltd. (6454.T)
JPY 3385.0
(0.74%)
JPY 3385.0
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 86.63 Billion | 84.31 Billion | 73.95 Billion | 64.02 Billion | 69.67 Billion | 70.11 Billion |
| Cost of Revenue | 47.98 Billion | 48.18 Billion | 42.56 Billion | 36.7 Billion | 40.54 Billion | 42.38 Billion |
| Gross Profit | 38.64 Billion | 36.12 Billion | 31.38 Billion | 27.32 Billion | 29.12 Billion | 27.73 Billion |
| Operating Expenses | 27.25 Billion | 26.2 Billion | 23.88 Billion | 20.63 Billion | 21.54 Billion | 20.58 Billion |
| Selling, General and Administrative Expenses | 21.64 Billion | 25.07 Billion | 22.78 Billion | 19.86 Billion | 20.75 Billion | 19.82 Billion |
| Research and Development Expenses | 4.34 Billion | 3.79 Billion | 3.4 Billion | 3.13 Billion | 3.07 Billion | 2.92 Billion |
| Other Expenses | -3.07 Billion | 126 Million | 156 Million | 98 Million | 49 Million | 38 Million |
| Cost and Expenses | 74.03 Billion | 74.39 Billion | 66.45 Billion | 57.34 Billion | 62.08 Billion | 62.96 Billion |
| Operating Income | 12.6 Billion | 9.92 Billion | 7.49 Billion | 6.68 Billion | 7.58 Billion | 7.15 Billion |
| Interest Expense | 35 Million | 41 Million | 57 Million | 42 Million | 39 Million | 38 Million |
| Income Tax Expense | 3.26 Billion | 2.67 Billion | 2.16 Billion | 1.88 Billion | 1.92 Billion | 2.05 Billion |
| Earnings before Tax | 13.69 Billion | 10.3 Billion | 8.24 Billion | 7.03 Billion | 7.43 Billion | 7.12 Billion |
| Net Income | 10.43 Billion | 7.61 Billion | 6.09 Billion | 5.15 Billion | 5.51 Billion | 5.06 Billion |
| Earnings Per Share Basic | 222.55 | 161.07 | 128.38 | 105.80 | 112.66 | 102.91 |
| Earnings Per Share Diluted | 222.55 | 161.07 | 128.38 | 105.80 | 112.66 | 102.91 |
| Weighted Average Shares Outstanding | 46.88 Million | 47.3 Million | 47.43 Million | 48.7 Million | 48.9 Million | 49.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.88 Million | 47.3 Million | 47.43 Million | 48.7 Million | 48.9 Million | 49.2 Million |
| Gross Margin | 0.45 | 0.43 | 0.42 | 0.43 | 0.42 | 0.40 |
| EBIT Margin | 0.18 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 |
| Profit Margin | 0.12 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 |
| EBITDA | 15.65 Billion | 12.94 Billion | 10.31 Billion | 9.2 Billion | 10.04 Billion | 9.56 Billion |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.10 | 0.10 | 0.11 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.29 Billion | 22.58 Billion | 86.63 Billion | 21.3 Billion | 22.41 Billion | 21.72 Billion |
| Cost of Revenue | 12.04 Billion | 11.5 Billion | 47.98 Billion | 11.86 Billion | 12.11 Billion | 11.9 Billion |
| Gross Profit | 10.24 Billion | 11.08 Billion | 38.64 Billion | 9.44 Billion | 10.29 Billion | 9.81 Billion |
| Operating Expenses | 6.82 Billion | 7.09 Billion | 26.04 Billion | 6.72 Billion | 7.06 Billion | 6.67 Billion |
| Selling, General and Administrative Expenses | 6.82 Billion | 6.77 Billion | - | 6.72 Billion | 1.3 Billion | 1.14 Billion |
| Research and Development Expenses | - | 1.08 Billion | - | 1.04 Billion | 1.16 Billion | 1.11 Billion |
| Other Expenses | - | 317 Million | -58 Million | -1 Million | 63 Million | 21 Million |
| Cost and Expenses | 18.86 Billion | 18.6 Billion | 74.03 Billion | 18.58 Billion | 19.18 Billion | 18.57 Billion |
| Operating Income | 3.42 Billion | 3.98 Billion | 12.6 Billion | 2.72 Billion | 3.23 Billion | 3.13 Billion |
| Interest Expense | 5 Million | 7 Million | 35 Million | 8 Million | 10 Million | 9 Million |
| Income Tax Expense | 740 Million | 1.43 Billion | 3.26 Billion | 684 Million | 589 Million | 635 Million |
| Earnings before Tax | 2.85 Billion | 4.76 Billion | 13.69 Billion | 3.21 Billion | 2.99 Billion | 3.3 Billion |
| Net Income | 2.11 Billion | 3.34 Billion | 10.43 Billion | 2.44 Billion | 2.4 Billion | 2.66 Billion |
| Earnings Per Share Basic | 56.81 | 71.80 | - | 53.53 | 51.38 | 56.78 |
| Earnings Per Share Diluted | 56.43 | 71.80 | - | 53.53 | 51.38 | 56.78 |
| Weighted Average Shares Outstanding | 46.99 Million | 46.51 Million | 46.88 Million | 47.32 Million | 46.74 Million | 47 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.29 Million | 46.51 Million | 46.88 Million | 47.32 Million | 46.74 Million | 47 Million |
| Gross Margin | 0.46 | 0.49 | 0.45 | 0.44 | 0.46 | 0.45 |
| EBIT Margin | 0.17 | 0.21 | - | 0.17 | 0.17 | 0.18 |
| Profit Margin | 0.09 | 0.15 | 0.12 | 0.11 | 0.11 | 0.12 |
| EBITDA | 3.69 Billion | 4.77 Billion | - | 3.51 Billion | 3.78 Billion | 4 Billion |
| Earnings Before Tax Margin | 0.15 | 0.18 | 0.15 | 0.13 | 0.14 | 0.14 |
CHR
300647
9219
CMS-PB
2531
FCT